Reiknivél húsnæðislána hjá HMS
Við veitum lán allt að 80% af kaupverði. Hámarkslán hjá okkur er 44 m.kr og fasteignamat eignar að hámarki 73.m.kr.
Reiknivél húsnæðislána hjá HMS
Við veitum lán allt að 80% af kaupverði. Hámarkslán hjá okkur er 44 m.kr og fasteignamat eignar að hámarki 73.m.kr.
Lánareiknivél
Ath: Hámarks fasteignamat er 73.300.000 kr
Veðsetning:80%
Verðtryggt
100 %
Óverðtryggt
0 %
Fyrsta greiðsla
189.326 kr.
Greitt alls661.881.673 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4 %
8.31 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.1 %
8.31 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
9.8 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
10.9 %
Samtölur
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4%
5.1%
9.8%
10.9%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
47.469 kr.
6.781 kr.
---
---
Útborguð fjárhæð:
38.450.031 kr.
5.490.719 kr.
---
---
Höfuðstóll:
38.500.000 kr.
5.500.000 kr.
---
---
Árleg hlutfallstala kostnaðar:
12.74%
14.00%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
204.574 kr.
32.690 kr.
---
---
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4%
5.1%
9.8%
10.9%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
47.469 kr.
6.781 kr.
---
---
Útborguð fjárhæð:
38.450.031 kr.
5.490.719 kr.
---
---
Árleg hlutfallstala kostnaðar:
12.74%
14.00%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
204.574 kr.
32.690 kr.
---
---
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4%
5.1%
9.8%
10.9%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
47.469 kr.
6.781 kr.
---
---
Útborguð fjárhæð:
38.450.031 kr.
5.490.719 kr.
---
---
Árleg hlutfallstala kostnaðar:
12.74%
14.00%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
204.574 kr.
32.690 kr.
---
---
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.03.2024
32.573
217
128.333
857
140
162.120
256.749
38.467.427
38.724.176
2
01.04.2024
32.682
438
128.225
1.717
140
163.201
514.774
38.434.745
38.949.519
3
01.05.2024
32.790
661
128.116
2.582
140
164.290
774.079
38.401.955
39.176.034
4
01.06.2024
32.900
887
128.007
3.452
140
165.385
1.034.671
38.369.055
39.403.726
5
01.07.2024
33.009
1.116
127.897
4.326
140
166.488
1.296.553
38.336.046
39.632.598
6
01.08.2024
33.119
1.349
127.787
5.204
140
167.599
1.559.730
38.302.926
39.862.656
7
01.09.2024
33.230
1.584
127.676
6.086
140
168.716
1.824.207
38.269.696
40.093.903
8
01.10.2024
33.341
1.822
127.566
6.973
140
169.841
2.089.990
38.236.356
40.326.345
9
01.11.2024
33.452
2.064
127.455
7.864
140
170.974
2.357.082
38.202.904
40.559.986
10
01.12.2024
33.563
2.309
127.343
8.759
140
172.114
2.625.489
38.169.341
40.794.829
11
01.01.2025
33.675
2.557
127.231
9.659
140
173.262
2.895.215
38.135.665
41.030.881
12
01.02.2025
33.787
2.808
127.119
10.564
140
174.418
3.166.266
38.101.878
41.268.144
13
01.03.2025
33.900
3.062
127.006
11.472
140
175.581
3.438.646
38.067.978
41.506.624
14
01.04.2025
34.013
3.320
126.893
12.386
140
176.752
3.712.360
38.033.965
41.746.325
15
01.05.2025
34.126
3.581
126.780
13.303
140
177.931
3.987.413
37.999.838
41.987.251
16
01.06.2025
34.240
3.845
126.666
14.226
140
179.117
4.263.809
37.965.598
42.229.408
17
01.07.2025
34.354
4.113
126.552
15.152
140
180.312
4.541.554
37.931.244
42.472.798
18
01.08.2025
34.469
4.385
126.437
16.083
140
181.514
4.820.652
37.896.775
42.717.427
19
01.09.2025
34.584
4.659
126.323
17.019
140
182.725
5.101.108
37.862.191
42.963.299
20
01.10.2025
34.699
4.938
126.207
17.960
140
183.944
5.382.927
37.827.492
43.210.419
21
01.11.2025
34.815
5.220
126.092
18.904
140
185.170
5.666.113
37.792.678
43.458.791
22
01.12.2025
34.931
5.505
125.976
19.854
140
186.405
5.950.671
37.757.747
43.708.418
23
01.01.2026
35.047
5.794
125.859
20.808
140
187.649
6.236.607
37.722.700
43.959.307
24
01.02.2026
35.164
6.087
125.742
21.767
140
188.900
6.523.924
37.687.536
44.211.460
25
01.03.2026
35.281
6.384
125.625
22.730
140
190.160
6.812.627
37.652.255
44.464.882
26
01.04.2026
35.399
6.684
125.508
23.698
140
191.428
7.102.722
37.616.856
44.719.578
27
01.05.2026
35.517
6.988
125.390
24.671
140
192.705
7.394.213
37.581.339
44.975.552
28
01.06.2026
35.635
7.296
125.271
25.648
140
193.990
7.687.104
37.545.704
45.232.808
29
01.07.2026
35.754
7.608
125.152
26.630
140
195.284
7.981.400
37.509.950
45.491.350
30
01.08.2026
35.873
7.923
125.033
27.617
140
196.587
8.277.107
37.474.077
45.751.183
31
01.09.2026
35.993
8.243
124.914
28.608
140
197.898
8.574.227
37.438.084
46.012.312
32
01.10.2026
36.113
8.567
124.794
29.604
140
199.218
8.872.767
37.401.971
46.274.739
33
01.11.2026
36.233
8.895
124.673
30.605
140
200.546
9.172.731
37.365.738
46.538.469
34
01.12.2026
36.354
9.227
124.552
31.611
140
201.884
9.474.123
37.329.384
46.803.508
35
01.01.2027
36.475
9.563
124.431
32.622
140
203.231
9.776.949
37.292.909
47.069.858
36
01.02.2027
36.597
9.903
124.310
33.637
140
204.586
10.081.211
37.256.313
47.337.524
37
01.03.2027
36.719
10.247
124.188
34.657
140
205.951
10.386.916
37.219.594
47.606.510
38
01.04.2027
36.841
10.596
124.065
35.682
140
207.324
10.694.068
37.182.753
47.876.821
39
01.05.2027
36.964
10.949
123.943
36.712
140
208.707
11.002.670
37.145.789
48.148.460
40
01.06.2027
37.087
11.306
123.819
37.747
140
210.099
11.312.729
37.108.702
48.421.431
41
01.07.2027
37.211
11.668
123.696
38.786
140
211.501
11.624.247
37.071.492
48.695.739
42
01.08.2027
37.335
12.034
123.572
39.831
140
212.911
11.937.231
37.034.157
48.971.388
43
01.09.2027
37.459
12.405
123.447
40.880
140
214.331
12.251.683
36.996.698
49.248.381
44
01.10.2027
37.584
12.780
123.322
41.935
140
215.761
12.567.609
36.959.114
49.526.723
45
01.11.2027
37.709
13.160
123.197
42.994
140
217.200
12.885.012
36.921.405
49.806.417
46
01.12.2027
37.835
13.544
123.071
44.058
140
218.649
13.203.898
36.883.570
50.087.468
47
01.01.2028
37.961
13.934
122.945
45.127
140
220.107
13.524.271
36.845.609
50.369.880
48
01.02.2028
38.088
14.328
122.819
46.202
140
221.576
13.846.134
36.807.521
50.653.656
49
01.03.2028
38.215
14.726
122.692
47.281
140
223.053
14.169.493
36.769.307
50.938.800
50
01.04.2028
38.342
15.130
122.564
48.365
140
224.541
14.494.352
36.730.965
51.225.316
51
01.05.2028
38.470
15.539
122.437
49.454
140
226.039
14.820.714
36.692.495
51.513.209
52
01.06.2028
38.598
15.952
122.308
50.548
140
227.547
15.148.584
36.653.897
51.802.481
53
01.07.2028
38.727
16.371
122.180
51.648
140
229.065
15.477.967
36.615.170
52.093.137
54
01.08.2028
38.856
16.794
122.051
52.752
140
230.593
15.808.866
36.576.314
52.385.180
55
01.09.2028
38.985
17.223
121.921
53.862
140
232.131
16.141.285
36.537.329
52.678.615
56
01.10.2028
39.115
17.657
121.791
54.976
140
233.679
16.475.230
36.498.214
52.973.444
57
01.11.2028
39.246
18.096
121.661
56.096
140
235.238
16.810.703
36.458.968
53.269.671
58
01.12.2028
39.376
18.540
121.530
57.221
140
236.807
17.147.709
36.419.592
53.567.301
59
01.01.2029
39.508
18.990
121.399
58.351
140
238.387
17.486.251
36.380.084
53.866.336
60
01.02.2029
39.639
19.445
121.267
59.486
140
239.977
17.826.335
36.340.445
54.166.780
61
01.03.2029
39.771
19.905
121.135
60.626
140
241.578
18.167.963
36.300.673
54.468.637
62
01.04.2029
39.904
20.371
121.002
61.772
140
243.189
18.511.141
36.260.769
54.771.910
63
01.05.2029
40.037
20.843
120.869
62.922
140
244.811
18.855.870
36.220.732
55.076.603
64
01.06.2029
40.171
21.320
120.736
64.078
140
246.444
19.202.157
36.180.562
55.382.718
65
01.07.2029
40.304
21.803
120.602
65.239
140
248.088
19.550.003
36.140.257
55.690.261
66
01.08.2029
40.439
22.291
120.468
66.406
140
249.743
19.899.414
36.099.818
55.999.233
67
01.09.2029
40.574
22.786
120.333
67.577
140
251.409
20.250.393
36.059.245
56.309.637
68
01.10.2029
40.709
23.286
120.197
68.754
140
253.086
20.602.943
36.018.536
56.621.479
69
01.11.2029
40.845
23.792
120.062
69.936
140
254.775
20.957.068
35.977.692
56.934.759
70
01.12.2029
40.981
24.304
119.926
71.124
140
256.474
21.312.772
35.936.711
57.249.483
71
01.01.2030
41.117
24.822
119.789
72.316
140
258.185
21.670.058
35.895.594
57.565.652
72
01.02.2030
41.254
25.347
119.652
73.514
140
259.907
22.028.931
35.854.339
57.883.270
73
01.03.2030
41.392
25.877
119.514
74.718
140
261.641
22.389.393
35.812.947
58.202.340
74
01.04.2030
41.530
26.414
119.376
75.926
140
263.386
22.751.447
35.771.418
58.522.865
75
01.05.2030
41.668
26.957
119.238
77.140
140
265.143
23.115.098
35.729.749
58.844.848
76
01.06.2030
41.807
27.506
119.099
78.360
140
266.912
23.480.349
35.687.942
59.168.291
77
01.07.2030
41.947
28.062
118.960
79.584
140
268.693
23.847.203
35.645.996
59.493.198
78
01.08.2030
42.086
28.625
118.820
80.814
140
270.485
24.215.662
35.603.909
59.819.572
79
01.09.2030
42.227
29.194
118.680
82.050
140
272.290
24.585.732
35.561.683
60.147.414
80
01.10.2030
42.367
29.769
118.539
83.291
140
274.106
24.957.413
35.519.315
60.476.729
81
01.11.2030
42.509
30.351
118.398
84.537
140
275.935
25.330.711
35.476.807
60.807.518
82
01.12.2030
42.650
30.941
118.256
85.789
140
277.775
25.705.627
35.434.157
61.139.784
83
01.01.2031
42.792
31.537
118.114
87.046
140
279.628
26.082.165
35.391.364
61.473.529
84
01.02.2031
42.935
32.139
117.971
88.308
140
281.494
26.460.328
35.348.429
61.808.757
85
01.03.2031
43.078
32.749
117.828
89.576
140
283.372
26.840.118
35.305.351
62.145.469
86
01.04.2031
43.222
33.366
117.685
90.850
140
285.262
27.221.539
35.262.129
62.483.667
87
01.05.2031
43.366
33.990
117.540
92.129
140
287.165
27.604.592
35.218.763
62.823.355
88
01.06.2031
43.510
34.622
117.396
93.413
140
289.081
27.989.282
35.175.253
63.164.535
89
01.07.2031
43.655
35.260
117.251
94.703
140
291.010
28.375.610
35.131.597
63.507.207
90
01.08.2031
43.801
35.906
117.105
95.998
140
292.951
28.763.580
35.087.796
63.851.376
91
01.09.2031
43.947
36.560
116.959
97.299
140
294.905
29.153.193
35.043.849
64.197.042
92
01.10.2031
44.093
37.221
116.813
98.606
140
296.873
29.544.452
34.999.756
64.544.208
93
01.11.2031
44.240
37.889
116.666
99.917
140
298.853
29.937.360
34.955.515
64.892.875
94
01.12.2031
44.388
38.566
116.518
101.235
140
300.847
30.331.918
34.911.127
65.243.046
95
01.01.2032
44.536
39.250
116.370
102.558
140
302.854
30.728.130
34.866.591
65.594.722
96
01.02.2032
44.684
39.942
116.222
103.886
140
304.874
31.125.997
34.821.907
65.947.904
97
01.03.2032
44.833
40.642
116.073
105.221
140
306.908
31.525.522
34.777.074
66.302.596
98
01.04.2032
44.983
41.349
115.924
106.560
140
308.956
31.926.706
34.732.091
66.658.797
99
01.05.2032
45.133
42.065
115.774
107.905
140
311.017
32.329.551
34.686.958
67.016.510
100
01.06.2032
45.283
42.790
115.623
109.256
140
313.092
32.734.060
34.641.675
67.375.735
101
01.07.2032
45.434
43.522
115.472
110.613
140
315.181
33.140.234
34.596.241
67.736.475
102
01.08.2032
45.586
44.263
115.321
111.974
140
317.283
33.548.075
34.550.656
68.098.731
103
01.09.2032
45.737
45.012
115.169
113.342
140
319.400
33.957.585
34.504.918
68.462.503
104
01.10.2032
45.890
45.770
115.016
114.715
140
321.531
34.368.765
34.459.028
68.827.793
105
01.11.2032
46.043
46.536
114.863
116.094
140
323.676
34.781.616
34.412.985
69.194.602
106
01.12.2032
46.196
47.311
114.710
117.478
140
325.836
35.196.141
34.366.789
69.562.930
107
01.01.2033
46.350
48.095
114.556
118.868
140
328.010
35.612.340
34.320.439
69.932.779
108
01.02.2033
46.505
48.888
114.401
120.264
140
330.198
36.030.215
34.273.934
70.304.149
109
01.03.2033
46.660
49.690
114.246
121.665
140
332.401
36.449.767
34.227.274
70.677.041
110
01.04.2033
46.815
50.501
114.091
123.072
140
334.618
36.870.997
34.180.459
71.051.456
111
01.05.2033
46.971
51.321
113.935
124.484
140
336.851
37.293.906
34.133.487
71.427.393
112
01.06.2033
47.128
52.150
113.778
125.902
140
339.098
37.718.495
34.086.359
71.804.854
113
01.07.2033
47.285
52.989
113.621
127.326
140
341.361
38.144.764
34.039.074
72.183.838
114
01.08.2033
47.443
53.837
113.464
128.755
140
343.638
38.572.715
33.991.631
72.564.346
115
01.09.2033
47.601
54.694
113.305
130.190
140
345.931
39.002.348
33.944.030
72.946.378
116
01.10.2033
47.760
55.562
113.147
131.631
140
348.239
39.433.663
33.896.271
73.329.934
117
01.11.2033
47.919
56.439
112.988
133.077
140
350.562
39.866.661
33.848.352
73.715.014
118
01.12.2033
48.078
57.326
112.828
134.529
140
352.901
40.301.343
33.800.274
74.101.617
119
01.01.2034
48.239
58.223
112.668
135.986
140
355.255
40.737.708
33.752.035
74.489.743
120
01.02.2034
48.400
59.130
112.507
137.450
140
357.626
41.175.756
33.703.635
74.879.392
121
01.03.2034
48.561
60.047
112.345
138.918
140
360.012
41.615.488
33.655.075
75.270.563
122
01.04.2034
48.723
60.974
112.184
140.393
140
362.414
42.056.903
33.606.352
75.663.255
123
01.05.2034
48.885
61.912
112.021
141.873
140
364.832
42.500.002
33.557.467
76.057.468
124
01.06.2034
49.048
62.861
111.858
143.359
140
367.266
42.944.783
33.508.419
76.453.201
125
01.07.2034
49.212
63.820
111.695
144.850
140
369.716
43.391.246
33.459.207
76.850.453
126
01.08.2034
49.376
64.789
111.531
146.347
140
372.183
43.839.392
33.409.831
77.249.223
127
01.09.2034
49.540
65.770
111.366
147.850
140
374.666
44.289.218
33.360.291
77.649.509
128
01.10.2034
49.705
66.761
111.201
149.358
140
377.166
44.740.725
33.310.586
78.051.311
129
01.11.2034
49.871
67.764
111.035
150.872
140
379.682
45.193.911
33.260.715
78.454.626
130
01.12.2034
50.037
68.777
110.869
152.392
140
382.215
45.648.775
33.210.678
78.859.453
131
01.01.2035
50.204
69.802
110.702
153.917
140
384.766
46.105.316
33.160.474
79.265.790
132
01.02.2035
50.371
70.839
110.535
155.448
140
387.333
46.563.533
33.110.102
79.673.636
133
01.03.2035
50.539
71.886
110.367
156.984
140
389.917
47.023.425
33.059.563
80.082.988
134
01.04.2035
50.708
72.946
110.199
158.526
140
392.519
47.484.989
33.008.855
80.493.844
135
01.05.2035
50.877
74.017
110.030
160.074
140
395.137
47.948.224
32.957.978
80.906.202
136
01.06.2035
51.046
75.100
109.860
161.627
140
397.774
48.413.128
32.906.932
81.320.060
137
01.07.2035
51.217
76.195
109.690
163.186
140
400.428
48.879.700
32.855.715
81.735.415
138
01.08.2035
51.387
77.302
109.519
164.751
140
403.100
49.347.936
32.804.328
82.152.264
139
01.09.2035
51.559
78.422
109.348
166.321
140
405.789
49.817.836
32.752.770
82.570.605
140
01.10.2035
51.730
79.554
109.176
167.896
140
408.497
50.289.395
32.701.039
82.990.434
141
01.11.2035
51.903
80.698
109.003
169.478
140
411.222
50.762.613
32.649.136
83.411.749
142
01.12.2035
52.076
81.855
108.830
171.064
140
413.966
51.237.485
32.597.060
83.834.546
143
01.01.2036
52.249
83.025
108.657
172.657
140
416.728
51.714.010
32.544.811
84.258.821
144
01.02.2036
52.424
84.207
108.483
174.255
140
419.508
52.192.184
32.492.387
84.684.571
145
01.03.2036
52.598
85.403
108.308
175.858
140
422.307
52.672.004
32.439.789
85.111.793
146
01.04.2036
52.774
86.612
108.133
177.467
140
425.125
53.153.466
32.387.015
85.540.481
147
01.05.2036
52.950
87.834
107.957
179.081
140
427.962
53.636.568
32.334.066
85.970.633
148
01.06.2036
53.126
89.070
107.780
180.701
140
430.817
54.121.305
32.280.940
86.402.244
149
01.07.2036
53.303
90.319
107.603
182.327
140
433.692
54.607.673
32.227.636
86.835.310
150
01.08.2036
53.481
91.582
107.425
183.958
140
436.586
55.095.670
32.174.156
87.269.825
151
01.09.2036
53.659
92.858
107.247
185.594
140
439.499
55.585.289
32.120.497
87.705.786
152
01.10.2036
53.838
94.149
107.068
187.236
140
442.431
56.076.528
32.066.659
88.143.187
153
01.11.2036
54.017
95.454
106.889
188.883
140
445.383
56.569.381
32.012.641
88.582.023
154
01.12.2036
54.198
96.773
106.709
190.535
140
448.355
57.063.845
31.958.444
89.022.288
155
01.01.2037
54.378
98.107
106.528
192.193
140
451.346
57.559.913
31.904.065
89.463.978
156
01.02.2037
54.559
99.455
106.347
193.857
140
454.358
58.057.581
31.849.506
89.907.087
157
01.03.2037
54.741
100.818
106.165
195.526
140
457.390
58.556.844
31.794.765
90.351.608
158
01.04.2037
54.924
102.196
105.983
197.200
140
460.442
59.057.695
31.739.841
90.797.536
159
01.05.2037
55.107
103.588
105.799
198.879
140
463.514
59.560.131
31.684.734
91.244.865
160
01.06.2037
55.291
104.996
105.616
200.564
140
466.607
60.064.143
31.629.444
91.693.587
161
01.07.2037
55.475
106.420
105.431
202.254
140
469.720
60.569.728
31.573.969
92.143.697
162
01.08.2037
55.660
107.859
105.247
203.949
140
472.854
61.076.878
31.518.309
92.595.187
163
01.09.2037
55.845
109.313
105.061
205.650
140
476.009
61.585.587
31.462.464
93.048.050
164
01.10.2037
56.031
110.784
104.875
207.355
140
479.185
62.095.848
31.406.432
93.502.280
165
01.11.2037
56.218
112.270
104.688
209.066
140
482.383
62.607.654
31.350.214
93.957.868
166
01.12.2037
56.406
113.773
104.501
210.783
140
485.601
63.120.998
31.293.808
94.414.807
167
01.01.2038
56.594
115.291
104.313
212.504
140
488.842
63.635.874
31.237.215
94.873.089
168
01.02.2038
56.782
116.827
104.124
214.230
140
492.103
64.152.273
31.180.433
95.332.705
169
01.03.2038
56.972
118.379
103.935
215.962
140
495.387
64.670.187
31.123.461
95.793.648
170
01.04.2038
57.161
119.948
103.745
217.699
140
498.693
65.189.610
31.066.300
96.255.909
171
01.05.2038
57.352
121.534
103.554
219.440
140
502.020
65.710.531
31.008.948
96.719.479
172
01.06.2038
57.543
123.137
103.363
221.187
140
505.370
66.232.944
30.951.404
97.184.348
173
01.07.2038
57.735
124.757
103.171
222.939
140
508.742
66.756.839
30.893.670
97.650.509
174
01.08.2038
57.927
126.395
102.979
224.695
140
512.137
67.282.208
30.835.742
98.117.950
175
01.09.2038
58.121
128.051
102.786
226.457
140
515.554
67.809.040
30.777.622
98.586.662
176
01.10.2038
58.314
129.724
102.592
228.224
140
518.994
68.337.328
30.719.307
99.056.635
177
01.11.2038
58.509
131.416
102.398
229.995
140
522.457
68.867.060
30.660.799
99.527.859
178
01.12.2038
58.704
133.126
102.203
231.771
140
525.943
69.398.228
30.602.095
100.000.324
179
01.01.2039
58.899
134.854
102.007
233.552
140
529.453
69.930.821
30.543.196
100.474.017
180
01.02.2039
59.096
136.601
101.811
235.338
140
532.986
70.464.829
30.484.100
100.948.929
181
01.03.2039
59.293
138.367
101.614
237.129
140
536.542
71.000.241
30.424.807
101.425.048
182
01.04.2039
59.490
140.152
101.416
238.924
140
540.122
71.537.045
30.365.317
101.902.362
183
01.05.2039
59.689
141.956
101.218
240.724
140
543.726
72.075.231
30.305.629
102.380.860
184
01.06.2039
59.888
143.780
101.019
242.529
140
547.355
72.614.788
30.245.741
102.860.529
185
01.07.2039
60.087
145.623
100.819
244.338
140
551.007
73.155.702
30.185.654
103.341.356
186
01.08.2039
60.287
147.486
100.619
246.151
140
554.684
73.697.963
30.125.366
103.823.330
187
01.09.2039
60.488
149.369
100.418
247.970
140
558.385
74.241.558
30.064.878
104.306.436
188
01.10.2039
60.690
151.272
100.216
249.792
140
562.111
74.786.474
30.004.188
104.790.662
189
01.11.2039
60.892
153.196
100.014
251.620
140
565.862
75.332.699
29.943.296
105.275.994
190
01.12.2039
61.095
155.140
99.811
253.451
140
569.638
75.880.218
29.882.200
105.762.418
191
01.01.2040
61.299
157.105
99.607
255.287
140
573.439
76.429.019
29.820.901
106.249.920
192
01.02.2040
61.503
159.092
99.403
257.127
140
577.265
76.979.087
29.759.398
106.738.485
193
01.03.2040
61.708
161.099
99.198
258.972
140
581.117
77.530.409
29.697.690
107.228.098
194
01.04.2040
61.914
163.128
98.992
260.820
140
584.995
78.082.969
29.635.776
107.718.745
195
01.05.2040
62.120
165.179
98.786
262.673
140
588.898
78.636.754
29.573.655
108.210.409
196
01.06.2040
62.327
167.252
98.579
264.530
140
592.828
79.191.747
29.511.328
108.703.075
197
01.07.2040
62.535
169.347
98.371
266.391
140
596.784
79.747.934
29.448.793
109.196.726
198
01.08.2040
62.744
171.464
98.163
268.256
140
600.766
80.305.298
29.386.049
109.691.347
199
01.09.2040
62.953
173.604
97.953
270.125
140
604.775
80.863.823
29.323.096
110.186.919
200
01.10.2040
63.163
175.767
97.744
271.998
140
608.811
81.423.494
29.259.933
110.683.427
201
01.11.2040
63.373
177.953
97.533
273.874
140
612.873
81.984.292
29.196.560
111.180.852
202
01.12.2040
63.584
180.162
97.322
275.755
140
616.963
82.546.201
29.132.976
111.679.177
203
01.01.2041
63.796
182.395
97.110
277.639
140
621.080
83.109.203
29.069.179
112.178.383
204
01.02.2041
64.009
184.651
96.897
279.526
140
625.224
83.673.281
29.005.170
112.678.451
205
01.03.2041
64.222
186.932
96.684
281.418
140
629.396
84.238.416
28.940.948
113.179.364
206
01.04.2041
64.436
189.237
96.470
283.313
140
633.596
84.804.588
28.876.511
113.681.100
207
01.05.2041
64.651
191.567
96.255
285.211
140
637.824
85.371.781
28.811.860
114.183.641
208
01.06.2041
64.867
193.921
96.040
287.113
140
642.080
85.939.973
28.746.993
114.686.966
209
01.07.2041
65.083
196.301
95.823
289.018
140
646.365
86.509.144
28.681.910
115.191.055
210
01.08.2041
65.300
198.705
95.606
290.927
140
650.678
87.079.276
28.616.610
115.695.887
211
01.09.2041
65.518
201.136
95.389
292.838
140
655.020
87.650.347
28.551.093
116.201.440
212
01.10.2041
65.736
203.592
95.170
294.753
140
659.391
88.222.336
28.485.357
116.707.693
213
01.11.2041
65.955
206.074
94.951
296.671
140
663.791
88.795.222
28.419.402
117.214.624
214
01.12.2041
66.175
208.583
94.731
298.592
140
668.221
89.368.982
28.353.227
117.722.209
215
01.01.2042
66.396
211.118
94.511
300.516
140
672.680
89.943.596
28.286.831
118.230.427
216
01.02.2042
66.617
213.680
94.289
302.442
140
677.169
90.519.039
28.220.214
118.739.253
217
01.03.2042
66.839
216.269
94.067
304.372
140
681.687
91.095.289
28.153.375
119.248.664
218
01.04.2042
67.062
218.886
93.845
306.304
140
686.236
91.672.322
28.086.314
119.758.636
219
01.05.2042
67.285
221.531
93.621
308.239
140
690.816
92.250.114
28.019.028
120.269.143
220
01.06.2042
67.510
224.203
93.397
310.176
140
695.426
92.828.642
27.951.519
120.780.160
221
01.07.2042
67.735
226.904
93.172
312.116
140
700.066
93.407.879
27.883.784
121.291.663
222
01.08.2042
67.960
229.634
92.946
314.058
140
704.738
93.987.800
27.815.824
121.803.624
223
01.09.2042
68.187
232.392
92.719
316.003
140
709.441
94.568.381
27.747.637
122.316.018
224
01.10.2042
68.414
235.179
92.492
317.949
140
714.175
95.149.594
27.679.223
122.828.817
225
01.11.2042
68.642
237.996
92.264
319.898
140
718.941
95.731.412
27.610.581
123.341.993
226
01.12.2042
68.871
240.843
92.035
321.849
140
723.738
96.313.809
27.541.710
123.855.519
227
01.01.2043
69.101
243.720
91.806
323.802
140
728.568
96.896.757
27.472.609
124.369.365
228
01.02.2043
69.331
246.627
91.575
325.756
140
733.430
97.480.226
27.403.278
124.883.504
229
01.03.2043
69.562
249.565
91.344
327.713
140
738.324
98.064.190
27.333.716
125.397.906
230
01.04.2043
69.794
252.534
91.112
329.671
140
743.251
98.648.618
27.263.922
125.912.540
231
01.05.2043
70.027
255.535
90.880
331.630
140
748.211
99.233.480
27.193.895
126.427.376
232
01.06.2043
70.260
258.567
90.646
333.591
140
753.204
99.818.747
27.123.635
126.942.382
233
01.07.2043
70.494
261.630
90.412
335.553
140
758.230
100.404.387
27.053.141
127.457.528
234
01.08.2043
70.729
264.727
90.177
337.517
140
763.290
100.990.369
26.982.412
127.972.781
235
01.09.2043
70.965
267.856
89.941
339.482
140
768.384
101.576.662
26.911.447
128.488.109
236
01.10.2043
71.201
271.017
89.705
341.447
140
773.511
102.163.232
26.840.246
129.003.478
237
01.11.2043
71.439
274.213
89.467
343.414
140
778.673
102.750.047
26.768.807
129.518.854
238
01.12.2043
71.677
277.441
89.229
345.382
140
783.869
103.337.073
26.697.130
130.034.202
239
01.01.2044
71.916
280.704
88.990
347.350
140
789.100
103.924.275
26.625.214
130.549.489
240
01.02.2044
72.156
284.001
88.751
349.319
140
794.366
104.511.620
26.553.058
131.064.679
241
01.03.2044
72.396
287.333
88.510
351.288
140
799.667
105.099.072
26.480.662
131.579.734
242
01.04.2044
72.637
290.700
88.269
353.258
140
805.004
105.686.595
26.408.025
132.094.620
243
01.05.2044
72.880
294.102
88.027
355.228
140
810.376
106.274.152
26.335.145
132.609.297
244
01.06.2044
73.122
297.540
87.784
357.197
140
815.783
106.861.707
26.262.023
133.123.729
245
01.07.2044
73.366
301.014
87.540
359.167
140
821.227
107.449.221
26.188.657
133.637.877
246
01.08.2044
73.611
304.524
87.296
361.137
140
826.708
108.036.656
26.115.046
134.151.702
247
01.09.2044
73.856
308.072
87.050
363.107
140
832.225
108.623.973
26.041.190
134.665.163
248
01.10.2044
74.102
311.656
86.804
365.076
140
837.778
109.211.133
25.967.087
135.178.220
249
01.11.2044
74.349
315.278
86.557
367.045
140
843.369
109.798.095
25.892.738
135.690.833
250
01.12.2044
74.597
318.938
86.309
369.013
140
848.997
110.384.819
25.818.141
136.202.959
251
01.01.2045
74.846
322.637
86.060
370.980
140
854.663
110.971.262
25.743.295
136.714.556
252
01.02.2045
75.095
326.374
85.811
372.946
140
860.366
111.557.382
25.668.200
137.225.581
253
01.03.2045
75.346
330.151
85.561
374.911
140
866.108
112.143.137
25.592.854
137.735.990
254
01.04.2045
75.597
333.967
85.310
376.875
140
871.888
112.728.482
25.517.257
138.245.739
255
01.05.2045
75.849
337.823
85.058
378.837
140
877.706
113.313.374
25.441.408
138.754.782
256
01.06.2045
76.102
341.719
84.805
380.798
140
883.563
113.897.767
25.365.307
139.263.074
257
01.07.2045
76.355
345.656
84.551
382.758
140
889.460
114.481.615
25.288.951
139.770.567
258
01.08.2045
76.610
349.634
84.297
384.715
140
895.396
115.064.873
25.212.342
140.277.214
259
01.09.2045
76.865
353.654
84.041
386.670
140
901.371
115.647.492
25.135.476
140.782.969
260
01.10.2045
77.121
357.716
83.785
388.624
140
907.386
116.229.425
25.058.355
141.287.780
261
01.11.2045
77.378
361.820
83.528
390.575
140
913.441
116.810.623
24.980.977
141.791.600
262
01.12.2045
77.636
365.968
83.270
392.523
140
919.537
117.391.036
24.903.340
142.294.377
263
01.01.2046
77.895
370.158
83.011
394.469
140
925.674
117.970.615
24.825.445
142.796.060
264
01.02.2046
78.155
374.393
82.751
396.412
140
931.851
118.549.308
24.747.290
143.296.598
265
01.03.2046
78.415
378.671
82.491
398.352
140
938.070
119.127.063
24.668.875
143.795.937
266
01.04.2046
78.677
382.994
82.230
400.289
140
944.330
119.703.827
24.590.198
144.294.025
267
01.05.2046
78.939
387.363
81.967
402.223
140
950.632
120.279.548
24.511.259
144.790.807
268
01.06.2046
79.202
391.776
81.704
404.153
140
956.976
120.854.171
24.432.057
145.286.228
269
01.07.2046
79.466
396.236
81.440
406.080
140
963.362
121.427.640
24.352.591
145.780.231
270
01.08.2046
79.731
400.743
81.175
408.002
140
969.791
121.999.900
24.272.860
146.272.760
271
01.09.2046
79.997
405.296
80.910
409.921
140
976.263
122.570.894
24.192.863
146.763.757
272
01.10.2046
80.263
409.897
80.643
411.835
140
982.778
123.140.564
24.112.600
147.253.164
273
01.11.2046
80.531
414.546
80.375
413.745
140
989.337
123.708.852
24.032.069
147.740.921
274
01.12.2046
80.799
419.243
80.107
415.650
140
995.939
124.275.699
23.951.269
148.226.968
275
01.01.2047
81.069
423.989
79.838
417.550
140
1.002.586
124.841.043
23.870.201
148.711.244
276
01.02.2047
81.339
428.785
79.567
419.445
140
1.009.276
125.404.824
23.788.862
149.193.686
277
01.03.2047
81.610
433.630
79.296
421.335
140
1.016.012
125.966.980
23.707.251
149.674.232
278
01.04.2047
81.882
438.526
79.024
423.220
140
1.022.792
126.527.447
23.625.369
150.152.817
279
01.05.2047
82.155
443.473
78.751
425.099
140
1.029.618
127.086.162
23.543.214
150.629.376
280
01.06.2047
82.429
448.471
78.477
426.972
140
1.036.489
127.643.059
23.460.785
151.103.845
281
01.07.2047
82.704
453.521
78.203
428.839
140
1.043.406
128.198.073
23.378.082
151.576.155
282
01.08.2047
82.979
458.624
77.927
430.699
140
1.050.369
128.751.137
23.295.102
152.046.239
283
01.09.2047
83.256
463.780
77.650
432.553
140
1.057.379
129.302.183
23.211.846
152.514.029
284
01.10.2047
83.533
468.989
77.373
434.400
140
1.064.436
129.851.141
23.128.313
152.979.454
285
01.11.2047
83.812
474.252
77.094
436.241
140
1.071.539
130.397.943
23.044.501
153.442.444
286
01.12.2047
84.091
479.570
76.815
438.074
140
1.078.690
130.942.517
22.960.410
153.902.926
287
01.01.2048
84.372
484.943
76.535
439.899
140
1.085.889
131.484.791
22.876.038
154.360.829
288
01.02.2048
84.653
490.372
76.253
441.717
140
1.093.136
132.024.692
22.791.385
154.816.077
289
01.03.2048
84.935
495.858
75.971
443.527
140
1.100.431
132.562.147
22.706.450
155.268.597
290
01.04.2048
85.218
501.400
75.688
445.328
140
1.107.775
133.097.079
22.621.232
155.718.311
291
01.05.2048
85.502
507.000
75.404
447.121
140
1.115.167
133.629.414
22.535.730
156.165.143
292
01.06.2048
85.787
512.658
75.119
448.906
140
1.122.610
134.159.073
22.449.943
156.609.015
293
01.07.2048
86.073
518.374
74.833
450.681
140
1.130.102
134.685.978
22.363.869
157.049.847
294
01.08.2048
86.360
524.150
74.546
452.447
140
1.137.643
135.210.049
22.277.509
157.487.559
295
01.09.2048
86.648
529.985
74.258
454.204
140
1.145.236
135.731.207
22.190.861
157.922.068
296
01.10.2048
86.937
535.881
73.970
455.951
140
1.152.878
136.249.369
22.103.925
158.353.293
297
01.11.2048
87.227
541.838
73.680
457.688
140
1.160.572
136.764.452
22.016.698
158.781.150
298
01.12.2048
87.517
547.857
73.389
459.414
140
1.168.318
137.276.371
21.929.181
159.205.552
299
01.01.2049
87.809
553.938
73.097
461.130
140
1.176.115
137.785.043
21.841.372
159.626.414
300
01.02.2049
88.102
560.082
72.805
462.835
140
1.183.964
138.290.379
21.753.270
160.043.649
301
01.03.2049
88.395
566.290
72.511
464.529
140
1.191.865
138.792.292
21.664.874
160.457.167
302
01.04.2049
88.690
572.562
72.216
466.211
140
1.199.819
139.290.694
21.576.184
160.866.878
303
01.05.2049
88.986
578.899
71.921
467.881
140
1.207.826
139.785.493
21.487.199
161.272.692
304
01.06.2049
89.282
585.301
71.624
469.540
140
1.215.887
140.276.599
21.397.916
161.674.515
305
01.07.2049
89.580
591.769
71.326
471.186
140
1.224.001
140.763.918
21.308.336
162.072.254
306
01.08.2049
89.879
598.305
71.028
472.819
140
1.232.170
141.247.357
21.218.458
162.465.814
307
01.09.2049
90.178
604.908
70.728
474.439
140
1.240.393
141.726.819
21.128.280
162.855.099
308
01.10.2049
90.479
611.579
70.428
476.046
140
1.248.671
142.202.208
21.037.801
163.240.010
309
01.11.2049
90.780
618.319
70.126
477.639
140
1.257.004
142.673.427
20.947.021
163.620.448
310
01.12.2049
91.083
625.129
69.823
479.218
140
1.265.393
143.140.375
20.855.938
163.996.313
311
01.01.2050
91.387
632.009
69.520
480.783
140
1.273.838
143.602.952
20.764.551
164.367.503
312
01.02.2050
91.691
638.960
69.215
482.333
140
1.282.339
144.061.055
20.672.860
164.733.915
313
01.03.2050
91.997
645.982
68.910
483.869
140
1.290.897
144.514.581
20.580.863
165.095.444
314
01.04.2050
92.303
653.078
68.603
485.388
140
1.299.512
144.963.425
20.488.560
165.451.985
315
01.05.2050
92.611
660.246
68.295
486.892
140
1.308.185
145.407.479
20.395.949
165.803.428
316
01.06.2050
92.920
667.489
67.986
488.380
140
1.316.915
145.846.638
20.303.029
166.149.667
317
01.07.2050
93.230
674.806
67.677
489.852
140
1.325.704
146.280.789
20.209.800
166.490.589
318
01.08.2050
93.540
682.199
67.366
491.307
140
1.334.552
146.709.824
20.116.259
166.826.083
319
01.09.2050
93.852
689.667
67.054
492.744
140
1.343.458
147.133.629
20.022.407
167.156.036
320
01.10.2050
94.165
697.213
66.741
494.164
140
1.352.424
147.552.090
19.928.242
167.480.333
321
01.11.2050
94.479
704.837
66.427
495.566
140
1.361.450
147.965.093
19.833.763
167.798.856
322
01.12.2050
94.794
712.539
66.113
496.950
140
1.370.536
148.372.519
19.738.970
168.111.488
323
01.01.2051
95.110
720.321
65.797
498.315
140
1.379.682
148.774.250
19.643.860
168.418.109
324
01.02.2051
95.427
728.183
65.480
499.661
140
1.388.890
149.170.165
19.548.433
168.718.598
325
01.03.2051
95.745
736.125
65.161
500.988
140
1.398.159
149.560.144
19.452.688
169.012.832
326
01.04.2051
96.064
744.150
64.842
502.294
140
1.407.490
149.944.062
19.356.624
169.300.686
327
01.05.2051
96.384
752.257
64.522
503.580
140
1.416.883
150.321.794
19.260.240
169.582.034
328
01.06.2051
96.706
760.448
64.201
504.846
140
1.426.339
150.693.213
19.163.534
169.856.748
329
01.07.2051
97.028
768.723
63.878
506.090
140
1.435.859
151.058.191
19.066.507
170.124.698
330
01.08.2051
97.351
777.083
63.555
507.312
140
1.445.441
151.416.597
18.969.155
170.385.753
331
01.09.2051
97.676
785.529
63.231
508.513
140
1.455.088
151.768.300
18.871.479
170.639.779
332
01.10.2051
98.001
794.062
62.905
509.691
140
1.464.799
152.113.165
18.773.478
170.886.643
333
01.11.2051
98.328
802.682
62.578
510.846
140
1.474.575
152.451.057
18.675.150
171.126.207
334
01.12.2051
98.656
811.392
62.251
511.977
140
1.484.416
152.781.839
18.576.494
171.358.333
335
01.01.2052
98.985
820.191
61.922
513.085
140
1.494.322
153.105.371
18.477.510
171.582.880
336
01.02.2052
99.315
829.080
61.592
514.169
140
1.504.295
153.421.512
18.378.195
171.799.707
337
01.03.2052
99.646
838.061
61.261
515.227
140
1.514.335
153.730.119
18.278.549
172.008.669
338
01.04.2052
99.978
847.134
60.928
516.261
140
1.524.441
154.031.049
18.178.572
172.209.620
339
01.05.2052
100.311
856.300
60.595
517.268
140
1.534.615
154.324.153
18.078.260
172.402.413
340
01.06.2052
100.645
865.561
60.261
518.249
140
1.544.857
154.609.283
17.977.615
172.586.898
341
01.07.2052
100.981
874.916
59.925
519.204
140
1.555.167
154.886.290
17.876.634
172.762.924
342
01.08.2052
101.318
884.368
59.589
520.131
140
1.565.546
155.155.019
17.775.317
172.930.336
343
01.09.2052
101.655
893.917
59.251
521.031
140
1.575.994
155.415.317
17.673.661
173.088.978
344
01.10.2052
101.994
903.564
58.912
521.902
140
1.586.512
155.667.027
17.571.667
173.238.695
345
01.11.2052
102.334
913.309
58.572
522.744
140
1.597.100
155.909.991
17.469.333
173.379.324
346
01.12.2052
102.675
923.155
58.231
523.557
140
1.607.759
156.144.048
17.366.658
173.510.705
347
01.01.2053
103.017
933.102
57.889
524.340
140
1.618.489
156.369.034
17.263.640
173.632.674
348
01.02.2053
103.361
943.151
57.545
525.093
140
1.629.290
156.584.786
17.160.280
173.745.065
349
01.03.2053
103.705
953.303
57.201
525.815
140
1.640.164
156.791.135
17.056.574
173.847.710
350
01.04.2053
104.051
963.559
56.855
526.505
140
1.651.110
156.987.914
16.952.523
173.940.437
351
01.05.2053
104.398
973.921
56.508
527.163
140
1.662.130
157.174.951
16.848.125
174.023.076
352
01.06.2053
104.746
984.388
56.160
527.788
140
1.673.223
157.352.071
16.743.379
174.095.450
353
01.07.2053
105.095
994.963
55.811
528.380
140
1.684.390
157.519.099
16.638.284
174.157.384
354
01.08.2053
105.445
1.005.646
55.461
528.938
140
1.695.631
157.675.858
16.532.839
174.208.697
355
01.09.2053
105.797
1.016.439
55.109
529.462
140
1.706.947
157.822.166
16.427.042
174.249.208
356
01.10.2053
106.150
1.027.342
54.757
529.951
140
1.718.339
157.957.841
16.320.893
174.278.734
357
01.11.2053
106.503
1.038.358
54.403
530.404
140
1.729.807
158.082.699
16.214.389
174.297.088
358
01.12.2053
106.858
1.049.486
54.048
530.820
140
1.741.352
158.196.550
16.107.531
174.304.081
359
01.01.2054
107.215
1.060.728
53.692
531.200
140
1.752.974
158.299.207
16.000.316
174.299.523
360
01.02.2054
107.572
1.072.085
53.334
531.542
140
1.764.673
158.390.475
15.892.744
174.283.220
361
01.03.2054
107.930
1.083.558
52.976
531.846
140
1.776.450
158.470.162
15.784.814
174.254.976
362
01.04.2054
108.290
1.095.149
52.616
532.111
140
1.788.306
158.538.069
15.676.524
174.214.593
363
01.05.2054
108.651
1.106.859
52.255
532.336
140
1.800.241
158.593.997
15.567.872
174.161.870
364
01.06.2054
109.013
1.118.688
51.893
532.521
140
1.812.256
158.637.744
15.458.859
174.096.603
365
01.07.2054
109.377
1.130.639
51.530
532.666
140
1.824.351
158.669.105
15.349.482
174.018.587
366
01.08.2054
109.741
1.142.711
51.165
532.769
140
1.836.526
158.687.872
15.239.741
173.927.613
367
01.09.2054
110.107
1.154.908
50.799
532.829
140
1.848.783
158.693.836
15.129.634
173.823.469
368
01.10.2054
110.474
1.167.229
50.432
532.847
140
1.861.122
158.686.783
15.019.160
173.705.942
369
01.11.2054
110.842
1.179.676
50.064
532.821
140
1.873.543
158.666.499
14.908.317
173.574.816
370
01.12.2054
111.212
1.192.250
49.694
532.750
140
1.886.047
158.632.765
14.797.105
173.429.870
371
01.01.2055
111.583
1.204.953
49.324
532.634
140
1.898.634
158.585.360
14.685.523
173.270.883
372
01.02.2055
111.955
1.217.786
48.952
532.473
140
1.911.306
158.524.062
14.573.568
173.097.630
373
01.03.2055
112.328
1.230.751
48.579
532.265
140
1.924.062
158.448.643
14.461.240
172.909.883
374
01.04.2055
112.702
1.243.847
48.204
532.009
140
1.936.903
158.358.874
14.348.538
172.707.412
375
01.05.2055
113.078
1.257.078
47.828
531.705
140
1.949.829
158.254.523
14.235.460
172.489.984
376
01.06.2055
113.455
1.270.444
47.452
531.353
140
1.962.843
158.135.356
14.122.005
172.257.361
377
01.07.2055
113.833
1.283.946
47.073
530.950
140
1.975.943
158.001.133
14.008.172
172.009.305
378
01.08.2055
114.212
1.297.586
46.694
530.497
140
1.989.130
157.851.614
13.893.960
171.745.574
379
01.09.2055
114.593
1.311.366
46.313
529.993
140
2.002.405
157.686.556
13.779.367
171.465.923
380
01.10.2055
114.975
1.325.286
45.931
529.437
140
2.015.769
157.505.710
13.664.392
171.170.102
381
01.11.2055
115.358
1.339.349
45.548
528.827
140
2.029.223
157.308.827
13.549.034
170.857.861
382
01.12.2055
115.743
1.353.555
45.163
528.164
140
2.042.766
157.095.654
13.433.291
170.528.945
383
01.01.2056
116.129
1.367.907
44.778
527.446
140
2.056.399
156.865.935
13.317.162
170.183.097
384
01.02.2056
116.516
1.382.404
44.391
526.673
140
2.070.123
156.619.409
13.200.646
169.820.055
385
01.03.2056
116.904
1.397.050
44.002
525.843
140
2.083.939
156.355.815
13.083.742
169.439.557
386
01.04.2056
117.294
1.411.846
43.612
524.956
140
2.097.848
156.074.885
12.966.448
169.041.333
387
01.05.2056
117.685
1.426.792
43.221
524.010
140
2.111.849
155.776.351
12.848.763
168.625.114
388
01.06.2056
118.077
1.441.891
42.829
523.006
140
2.125.943
155.459.940
12.730.686
168.190.627
389
01.07.2056
118.471
1.457.144
42.436
521.942
140
2.140.132
155.125.377
12.612.216
167.737.592
390
01.08.2056
118.866
1.472.552
42.041
520.816
140
2.154.415
154.772.381
12.493.350
167.265.731
391
01.09.2056
119.262
1.488.118
41.645
519.629
140
2.168.794
154.400.669
12.374.088
166.774.758
392
01.10.2056
119.659
1.503.843
41.247
518.379
140
2.183.268
154.009.957
12.254.429
166.264.386
393
01.11.2056
120.058
1.519.727
40.848
517.066
140
2.197.839
153.599.953
12.134.371
165.734.323
394
01.12.2056
120.458
1.535.774
40.448
515.687
140
2.212.508
153.170.364
12.013.912
165.184.276
395
01.01.2057
120.860
1.551.985
40.046
514.243
140
2.227.274
152.720.893
11.893.052
164.613.946
396
01.02.2057
121.263
1.568.361
39.644
512.732
140
2.242.139
152.251.240
11.771.789
164.023.030
397
01.03.2057
121.667
1.584.903
39.239
511.153
140
2.257.103
151.761.100
11.650.122
163.411.223
398
01.04.2057
122.073
1.601.615
38.834
509.506
140
2.272.167
151.250.166
11.528.050
162.778.215
399
01.05.2057
122.479
1.618.497
38.427
507.789
140
2.287.332
150.718.124
11.405.570
162.123.695
400
01.06.2057
122.888
1.635.550
38.019
506.001
140
2.302.597
150.164.660
11.282.683
161.447.343
401
01.07.2057
123.297
1.652.778
37.609
504.141
140
2.317.965
149.589.455
11.159.385
160.748.840
402
01.08.2057
123.708
1.670.181
37.198
502.208
140
2.333.435
148.992.184
11.035.677
160.027.861
403
01.09.2057
124.121
1.687.761
36.786
500.201
140
2.349.009
148.372.520
10.911.556
159.284.077
404
01.10.2057
124.534
1.705.521
36.372
498.119
140
2.364.686
147.730.133
10.787.022
158.517.155
405
01.11.2057
124.950
1.723.461
35.957
495.960
140
2.380.468
147.064.687
10.662.072
157.726.759
406
01.12.2057
125.366
1.741.584
35.540
493.725
140
2.396.356
146.375.842
10.536.706
156.912.548
407
01.01.2058
125.784
1.759.892
35.122
491.410
140
2.412.349
145.663.254
10.410.922
156.074.177
408
01.02.2058
126.203
1.778.386
34.703
489.017
140
2.428.449
144.926.577
10.284.719
155.211.296
409
01.03.2058
126.624
1.797.069
34.282
486.542
140
2.444.657
144.165.459
10.158.095
154.323.554
410
01.04.2058
127.046
1.815.941
33.860
483.985
140
2.460.973
143.379.542
10.031.049
153.410.591
411
01.05.2058
127.469
1.835.006
33.437
481.345
140
2.477.397
142.568.468
9.903.580
152.472.047
412
01.06.2058
127.894
1.854.265
33.012
478.620
140
2.493.932
141.731.870
9.775.685
151.507.555
413
01.07.2058
128.321
1.873.720
32.586
475.810
140
2.510.576
140.869.380
9.647.364
150.516.745
414
01.08.2058
128.748
1.893.372
32.158
472.913
140
2.527.332
139.980.624
9.518.616
149.499.240
415
01.09.2058
129.178
1.913.225
31.729
469.928
140
2.544.200
139.065.224
9.389.438
148.454.663
416
01.10.2058
129.608
1.933.280
31.298
466.854
140
2.561.180
138.122.798
9.259.830
147.382.628
417
01.11.2058
130.040
1.953.539
30.866
463.688
140
2.578.273
137.152.957
9.129.790
146.282.747
418
01.12.2058
130.474
1.974.004
30.433
460.431
140
2.595.481
136.155.310
8.999.316
145.154.626
419
01.01.2059
130.909
1.994.677
29.998
457.080
140
2.612.804
135.129.461
8.868.408
143.997.868
420
01.02.2059
131.345
2.015.560
29.561
453.635
140
2.630.242
134.075.007
8.737.063
142.812.070
421
01.03.2059
131.783
2.036.656
29.124
450.094
140
2.647.796
132.991.543
8.605.280
141.596.824
422
01.04.2059
132.222
2.057.966
28.684
446.455
140
2.665.468
131.878.658
8.473.058
140.351.716
423
01.05.2059
132.663
2.079.493
28.244
442.718
140
2.683.257
130.735.936
8.340.395
139.076.331
424
01.06.2059
133.105
2.101.239
27.801
438.881
140
2.701.166
129.562.955
8.207.290
137.770.246
425
01.07.2059
133.549
2.123.206
27.358
434.942
140
2.719.194
128.359.290
8.073.742
136.433.032
426
01.08.2059
133.994
2.145.396
26.912
430.900
140
2.737.342
127.124.510
7.939.748
135.064.258
427
01.09.2059
134.440
2.167.811
26.466
426.753
140
2.755.611
125.858.178
7.805.307
133.663.486
428
01.10.2059
134.889
2.190.455
26.018
422.501
140
2.774.002
124.559.854
7.670.419
132.230.272
429
01.11.2059
135.338
2.213.329
25.568
418.141
140
2.792.516
123.229.090
7.535.080
130.764.170
430
01.12.2059
135.789
2.236.435
25.117
413.673
140
2.811.154
121.865.434
7.399.291
129.264.725
431
01.01.2060
136.242
2.259.776
24.664
409.094
140
2.829.916
120.468.429
7.263.049
127.731.478
432
01.02.2060
136.696
2.283.354
24.210
404.403
140
2.848.803
119.037.613
7.126.353
126.163.966
433
01.03.2060
137.152
2.307.171
23.755
399.599
140
2.867.816
117.572.517
6.989.201
124.561.718
434
01.04.2060
137.609
2.331.231
23.297
394.680
140
2.886.957
116.072.668
6.851.592
122.924.260
435
01.05.2060
138.068
2.355.534
22.839
389.644
140
2.906.224
114.537.585
6.713.524
121.251.110
436
01.06.2060
138.528
2.380.085
22.378
384.490
140
2.925.621
112.966.785
6.574.997
119.541.781
437
01.07.2060
138.990
2.404.885
21.917
379.216
140
2.945.147
111.359.775
6.436.007
117.795.782
438
01.08.2060
139.453
2.429.937
21.453
373.820
140
2.964.803
109.716.061
6.296.554
116.012.614
439
01.09.2060
139.918
2.455.243
20.989
368.301
140
2.984.591
108.035.138
6.156.636
114.191.774
440
01.10.2060
140.384
2.480.806
20.522
362.658
140
3.004.510
106.316.499
6.016.252
112.332.751
441
01.11.2060
140.852
2.506.629
20.054
356.888
140
3.024.563
104.559.629
5.875.400
110.435.029
442
01.12.2060
141.322
2.532.714
19.585
350.989
140
3.044.749
102.764.009
5.734.078
108.498.087
443
01.01.2061
141.793
2.559.063
19.114
344.961
140
3.065.070
100.929.110
5.592.285
106.521.396
444
01.02.2061
142.265
2.585.680
18.641
338.800
140
3.085.527
99.054.402
5.450.020
104.504.422
445
01.03.2061
142.740
2.612.568
18.167
332.506
140
3.106.120
97.139.344
5.307.280
102.446.624
446
01.04.2061
143.215
2.639.728
17.691
326.077
140
3.126.851
95.183.391
5.164.065
100.347.456
447
01.05.2061
143.693
2.667.163
17.214
319.511
140
3.147.720
93.185.992
5.020.372
98.206.364
448
01.06.2061
144.172
2.694.877
16.735
312.805
140
3.168.728
91.146.588
4.876.201
96.022.789
449
01.07.2061
144.652
2.722.872
16.254
305.958
140
3.189.877
89.064.615
4.731.548
93.796.164
450
01.08.2061
145.134
2.751.152
15.772
298.969
140
3.211.167
86.939.502
4.586.414
91.525.915
451
01.09.2061
145.618
2.779.718
15.288
291.835
140
3.232.599
84.770.669
4.440.796
89.211.465
452
01.10.2061
146.104
2.808.573
14.803
284.554
140
3.254.173
82.557.533
4.294.692
86.852.225
453
01.11.2061
146.591
2.837.722
14.316
277.124
140
3.275.892
80.299.502
4.148.101
84.447.603
454
01.12.2061
147.079
2.867.166
13.827
269.544
140
3.297.756
77.995.977
4.001.022
81.996.999
455
01.01.2062
147.570
2.896.909
13.337
261.811
140
3.319.766
75.646.354
3.853.452
79.499.806
456
01.02.2062
148.061
2.926.953
12.845
253.923
140
3.341.923
73.250.018
3.705.391
76.955.409
457
01.03.2062
148.555
2.957.302
12.351
245.879
140
3.364.227
70.806.351
3.556.836
74.363.187
458
01.04.2062
149.050
2.987.959
11.856
237.676
140
3.386.681
68.314.726
3.407.786
71.722.511
459
01.05.2062
149.547
3.018.926
11.359
229.311
140
3.409.284
65.774.508
3.258.239
69.032.747
460
01.06.2062
150.046
3.050.208
10.861
220.784
140
3.432.038
63.185.056
3.108.193
66.293.249
461
01.07.2062
150.546
3.081.806
10.361
212.092
140
3.454.944
60.545.721
2.957.647
63.503.368
462
01.08.2062
151.047
3.113.725
9.859
203.232
140
3.478.003
57.855.846
2.806.600
60.662.446
463
01.09.2062
151.551
3.145.967
9.355
194.202
140
3.501.216
55.114.768
2.655.049
57.769.817
464
01.10.2062
152.056
3.178.536
8.850
185.001
140
3.524.584
52.321.813
2.502.993
54.824.806
465
01.11.2062
152.563
3.211.435
8.343
175.626
140
3.548.107
49.476.303
2.350.430
51.826.733
466
01.12.2062
153.072
3.244.668
7.835
166.074
140
3.571.788
46.577.551
2.197.358
48.774.909
467
01.01.2063
153.582
3.278.237
7.325
156.344
140
3.595.627
43.624.859
2.043.777
45.668.636
468
01.02.2063
154.094
3.312.146
6.813
146.432
140
3.619.625
40.617.526
1.889.683
42.507.209
469
01.03.2063
154.607
3.346.399
6.299
136.337
140
3.643.783
37.554.839
1.735.075
39.289.915
470
01.04.2063
155.123
3.380.999
5.784
126.057
140
3.668.102
34.436.079
1.579.953
36.016.032
471
01.05.2063
155.640
3.415.949
5.267
115.588
140
3.692.584
31.260.517
1.424.313
32.684.830
472
01.06.2063
156.159
3.451.254
4.748
104.929
140
3.717.229
28.027.417
1.268.154
29.295.571
473
01.07.2063
156.679
3.486.916
4.227
94.076
140
3.742.038
24.736.033
1.111.475
25.847.508
474
01.08.2063
157.201
3.522.939
3.705
83.029
140
3.767.013
21.385.612
954.274
22.339.886
475
01.09.2063
157.725
3.559.327
3.181
71.782
140
3.792.155
17.975.392
796.548
18.771.941
476
01.10.2063
158.251
3.596.083
2.655
60.336
140
3.817.465
14.504.602
638.297
15.142.899
477
01.11.2063
158.779
3.633.212
2.128
48.686
140
3.842.943
10.972.461
479.519
11.451.979
478
01.12.2063
159.308
3.670.716
1.598
36.830
140
3.868.592
7.378.180
320.211
7.698.391
479
01.01.2064
159.839
3.708.600
1.067
24.765
140
3.894.412
3.720.962
160.372
3.881.334
480
01.02.2064
160.372
3.746.868
535
12.490
140
3.920.404
0
0
0
Samtals
38.500.000
351.692.094
38.735.029
138.078.250
67.200
567.072.573
41.071.782.964
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.03.2024
3.511
23
23.375
156
140
27.206
36.686
5.496.489
5.533.175
2
01.04.2024
3.526
47
23.360
313
140
27.386
73.570
5.492.963
5.566.533
3
01.05.2024
3.541
71
23.345
471
140
27.568
110.652
5.489.422
5.600.074
4
01.06.2024
3.556
96
23.330
629
140
27.751
147.933
5.485.866
5.633.799
5
01.07.2024
3.571
121
23.315
789
140
27.935
185.415
5.482.295
5.667.710
6
01.08.2024
3.586
146
23.300
949
140
28.121
223.098
5.478.708
5.701.806
7
01.09.2024
3.602
172
23.285
1.110
140
28.308
260.983
5.475.107
5.736.089
8
01.10.2024
3.617
198
23.269
1.272
140
28.496
299.070
5.471.490
5.770.560
9
01.11.2024
3.632
224
23.254
1.435
140
28.685
337.361
5.467.857
5.805.219
10
01.12.2024
3.648
251
23.238
1.598
140
28.875
375.857
5.464.210
5.840.067
11
01.01.2025
3.663
278
23.223
1.763
140
29.067
414.558
5.460.546
5.875.105
12
01.02.2025
3.679
306
23.207
1.929
140
29.260
453.466
5.456.868
5.910.333
13
01.03.2025
3.694
334
23.192
2.095
140
29.455
492.580
5.453.173
5.945.754
14
01.04.2025
3.710
362
23.176
2.262
140
29.650
531.903
5.449.463
5.981.366
15
01.05.2025
3.726
391
23.160
2.430
140
29.847
571.434
5.445.737
6.017.171
16
01.06.2025
3.742
420
23.144
2.599
140
30.046
611.175
5.441.996
6.053.171
17
01.07.2025
3.758
450
23.128
2.769
140
30.245
651.127
5.438.238
6.089.365
18
01.08.2025
3.774
480
23.113
2.940
140
30.446
691.290
5.434.464
6.125.754
19
01.09.2025
3.790
511
23.096
3.112
140
30.648
731.665
5.430.675
6.162.340
20
01.10.2025
3.806
542
23.080
3.284
140
30.852
772.254
5.426.869
6.199.123
21
01.11.2025
3.822
573
23.064
3.458
140
31.057
813.057
5.423.047
6.236.104
22
01.12.2025
3.838
605
23.048
3.632
140
31.263
854.075
5.419.209
6.273.283
23
01.01.2026
3.854
637
23.032
3.808
140
31.471
895.308
5.415.354
6.310.662
24
01.02.2026
3.871
670
23.015
3.984
140
31.680
936.758
5.411.484
6.348.242
25
01.03.2026
3.887
703
22.999
4.161
140
31.891
978.426
5.407.596
6.386.022
26
01.04.2026
3.904
737
22.982
4.339
140
32.103
1.020.312
5.403.692
6.424.004
27
01.05.2026
3.920
771
22.966
4.519
140
32.316
1.062.417
5.399.772
6.462.189
28
01.06.2026
3.937
806
22.949
4.699
140
32.531
1.104.743
5.395.835
6.500.578
29
01.07.2026
3.954
841
22.932
4.880
140
32.747
1.147.289
5.391.881
6.539.170
30
01.08.2026
3.971
877
22.915
5.061
140
32.965
1.190.058
5.387.910
6.577.968
31
01.09.2026
3.987
913
22.899
5.244
140
33.184
1.233.049
5.383.923
6.616.972
32
01.10.2026
4.004
950
22.882
5.428
140
33.404
1.276.263
5.379.919
6.656.182
33
01.11.2026
4.021
987
22.865
5.613
140
33.626
1.319.703
5.375.897
6.695.600
34
01.12.2026
4.039
1.025
22.848
5.799
140
33.850
1.363.367
5.371.859
6.735.226
35
01.01.2027
4.056
1.063
22.830
5.985
140
34.075
1.407.258
5.367.803
6.775.060
36
01.02.2027
4.073
1.102
22.813
6.173
140
34.301
1.451.375
5.363.730
6.815.105
37
01.03.2027
4.090
1.141
22.796
6.362
140
34.529
1.495.721
5.359.640
6.855.361
38
01.04.2027
4.108
1.181
22.778
6.551
140
34.759
1.540.295
5.355.532
6.895.827
39
01.05.2027
4.125
1.222
22.761
6.742
140
34.990
1.585.099
5.351.407
6.936.506
40
01.06.2027
4.143
1.263
22.743
6.933
140
35.222
1.630.134
5.347.264
6.977.398
41
01.07.2027
4.160
1.304
22.726
7.126
140
35.457
1.675.400
5.343.104
7.018.504
42
01.08.2027
4.178
1.347
22.708
7.320
140
35.692
1.720.898
5.338.926
7.059.824
43
01.09.2027
4.196
1.389
22.690
7.514
140
35.930
1.766.629
5.334.730
7.101.359
44
01.10.2027
4.214
1.433
22.673
7.710
140
36.168
1.812.593
5.330.517
7.143.110
45
01.11.2027
4.231
1.477
22.655
7.906
140
36.409
1.858.793
5.326.285
7.185.079
46
01.12.2027
4.249
1.521
22.637
8.104
140
36.651
1.905.228
5.322.036
7.227.264
47
01.01.2028
4.267
1.566
22.619
8.302
140
36.895
1.951.900
5.317.769
7.269.669
48
01.02.2028
4.286
1.612
22.601
8.502
140
37.140
1.998.809
5.313.483
7.312.292
49
01.03.2028
4.304
1.659
22.582
8.702
140
37.387
2.045.956
5.309.179
7.355.135
50
01.04.2028
4.322
1.706
22.564
8.904
140
37.636
2.093.342
5.304.857
7.398.199
51
01.05.2028
4.340
1.753
22.546
9.107
140
37.886
2.140.968
5.300.517
7.441.484
52
01.06.2028
4.359
1.801
22.527
9.310
140
38.138
2.188.834
5.296.158
7.484.992
53
01.07.2028
4.377
1.850
22.509
9.515
140
38.391
2.236.942
5.291.780
7.528.722
54
01.08.2028
4.396
1.900
22.490
9.721
140
38.647
2.285.292
5.287.384
7.572.676
55
01.09.2028
4.415
1.950
22.471
9.927
140
38.904
2.333.885
5.282.970
7.616.854
56
01.10.2028
4.433
2.001
22.453
10.135
140
39.162
2.382.722
5.278.536
7.661.258
57
01.11.2028
4.452
2.053
22.434
10.344
140
39.423
2.431.804
5.274.084
7.705.887
58
01.12.2028
4.471
2.105
22.415
10.554
140
39.685
2.481.131
5.269.612
7.750.743
59
01.01.2029
4.490
2.158
22.396
10.765
140
39.949
2.530.705
5.265.122
7.795.827
60
01.02.2029
4.509
2.212
22.377
10.977
140
40.215
2.580.526
5.260.613
7.841.138
61
01.03.2029
4.529
2.266
22.358
11.190
140
40.482
2.630.594
5.256.084
7.886.679
62
01.04.2029
4.548
2.322
22.338
11.404
140
40.751
2.680.912
5.251.537
7.932.449
63
01.05.2029
4.567
2.378
22.319
11.619
140
41.023
2.731.479
5.246.969
7.978.449
64
01.06.2029
4.586
2.434
22.300
11.835
140
41.295
2.782.297
5.242.383
8.024.680
65
01.07.2029
4.606
2.492
22.280
12.052
140
41.570
2.833.366
5.237.777
8.071.143
66
01.08.2029
4.626
2.550
22.261
12.271
140
41.847
2.884.686
5.233.151
8.117.838
67
01.09.2029
4.645
2.609
22.241
12.490
140
42.125
2.936.260
5.228.506
8.164.766
68
01.10.2029
4.665
2.668
22.221
12.711
140
42.405
2.988.087
5.223.841
8.211.928
69
01.11.2029
4.685
2.729
22.201
12.932
140
42.687
3.040.168
5.219.156
8.259.324
70
01.12.2029
4.705
2.790
22.181
13.155
140
42.971
3.092.504
5.214.452
8.306.956
71
01.01.2030
4.725
2.852
22.161
13.379
140
43.257
3.145.096
5.209.727
8.354.823
72
01.02.2030
4.745
2.915
22.141
13.604
140
43.545
3.197.945
5.204.982
8.402.927
73
01.03.2030
4.765
2.979
22.121
13.830
140
43.835
3.251.051
5.200.217
8.451.268
74
01.04.2030
4.785
3.043
22.101
14.057
140
44.126
3.304.415
5.195.432
8.499.847
75
01.05.2030
4.806
3.109
22.081
14.285
140
44.420
3.358.038
5.190.627
8.548.664
76
01.06.2030
4.826
3.175
22.060
14.514
140
44.715
3.411.920
5.185.801
8.597.721
77
01.07.2030
4.846
3.242
22.040
14.745
140
45.013
3.466.063
5.180.954
8.647.017
78
01.08.2030
4.867
3.310
22.019
14.976
140
45.312
3.520.467
5.176.087
8.696.554
79
01.09.2030
4.888
3.379
21.998
15.209
140
45.614
3.575.132
5.171.199
8.746.332
80
01.10.2030
4.909
3.449
21.978
15.442
140
45.917
3.630.060
5.166.291
8.796.351
81
01.11.2030
4.929
3.520
21.957
15.677
140
46.223
3.685.252
5.161.362
8.846.613
82
01.12.2030
4.950
3.591
21.936
15.913
140
46.531
3.740.707
5.156.411
8.897.118
83
01.01.2031
4.971
3.664
21.915
16.150
140
46.840
3.796.426
5.151.440
8.947.866
84
01.02.2031
4.992
3.737
21.894
16.389
140
47.152
3.852.411
5.146.447
8.998.859
85
01.03.2031
5.014
3.812
21.872
16.628
140
47.466
3.908.662
5.141.434
9.050.096
86
01.04.2031
5.035
3.887
21.851
16.869
140
47.782
3.965.180
5.136.399
9.101.578
87
01.05.2031
5.056
3.963
21.830
17.110
140
48.100
4.021.964
5.131.342
9.153.307
88
01.06.2031
5.078
4.041
21.808
17.353
140
48.420
4.079.017
5.126.264
9.205.282
89
01.07.2031
5.099
4.119
21.787
17.597
140
48.742
4.136.339
5.121.165
9.257.503
90
01.08.2031
5.121
4.198
21.765
17.842
140
49.066
4.193.929
5.116.044
9.309.973
91
01.09.2031
5.143
4.278
21.743
18.088
140
49.393
4.251.790
5.110.901
9.362.690
92
01.10.2031
5.165
4.360
21.721
18.336
140
49.722
4.309.921
5.105.736
9.415.657
93
01.11.2031
5.187
4.442
21.699
18.584
140
50.052
4.368.323
5.100.549
9.468.872
94
01.12.2031
5.209
4.526
21.677
18.834
140
50.386
4.426.997
5.095.340
9.522.337
95
01.01.2032
5.231
4.610
21.655
19.085
140
50.721
4.485.943
5.090.110
9.576.053
96
01.02.2032
5.253
4.696
21.633
19.337
140
51.059
4.545.163
5.084.856
9.630.019
97
01.03.2032
5.275
4.782
21.611
19.590
140
51.398
4.604.655
5.079.581
9.684.236
98
01.04.2032
5.298
4.870
21.588
19.844
140
51.741
4.664.422
5.074.283
9.738.705
99
01.05.2032
5.320
4.959
21.566
20.100
140
52.085
4.724.464
5.068.963
9.793.427
100
01.06.2032
5.343
5.049
21.543
20.357
140
52.432
4.784.781
5.063.620
9.848.401
101
01.07.2032
5.366
5.140
21.520
20.615
140
52.781
4.845.374
5.058.254
9.903.628
102
01.08.2032
5.389
5.232
21.498
20.874
140
53.132
4.906.243
5.052.865
9.959.108
103
01.09.2032
5.411
5.326
21.475
21.134
140
53.486
4.967.389
5.047.454
10.014.843
104
01.10.2032
5.434
5.420
21.452
21.395
140
53.842
5.028.812
5.042.020
10.070.832
105
01.11.2032
5.458
5.516
21.429
21.658
140
54.200
5.090.513
5.036.562
10.127.075
106
01.12.2032
5.481
5.613
21.405
21.922
140
54.561
5.152.493
5.031.081
10.183.574
107
01.01.2033
5.504
5.711
21.382
22.187
140
54.924
5.214.752
5.025.577
10.240.329
108
01.02.2033
5.527
5.811
21.359
22.453
140
55.290
5.277.290
5.020.050
10.297.340
109
01.03.2033
5.551
5.911
21.335
22.721
140
55.658
5.340.107
5.014.499
10.354.606
110
01.04.2033
5.574
6.013
21.312
22.989
140
56.029
5.403.205
5.008.924
10.412.130
111
01.05.2033
5.598
6.117
21.288
23.259
140
56.402
5.466.584
5.003.326
10.469.910
112
01.06.2033
5.622
6.221
21.264
23.530
140
56.777
5.530.244
4.997.704
10.527.948
113
01.07.2033
5.646
6.327
21.240
23.802
140
57.155
5.594.185
4.992.058
10.586.244
114
01.08.2033
5.670
6.434
21.216
24.076
140
57.536
5.658.409
4.986.389
10.644.797
115
01.09.2033
5.694
6.542
21.192
24.350
140
57.919
5.722.915
4.980.695
10.703.609
116
01.10.2033
5.718
6.652
21.168
24.626
140
58.304
5.787.703
4.974.976
10.762.679
117
01.11.2033
5.742
6.763
21.144
24.903
140
58.693
5.852.774
4.969.234
10.822.008
118
01.12.2033
5.767
6.876
21.119
25.181
140
59.083
5.918.129
4.963.467
10.881.596
119
01.01.2034
5.791
6.990
21.095
25.461
140
59.477
5.983.768
4.957.676
10.941.444
120
01.02.2034
5.816
7.105
21.070
25.741
140
59.873
6.049.691
4.951.860
11.001.550
121
01.03.2034
5.841
7.222
21.045
26.023
140
60.272
6.115.898
4.946.019
11.061.917
122
01.04.2034
5.866
7.340
21.021
26.306
140
60.673
6.182.390
4.940.154
11.122.543
123
01.05.2034
5.890
7.460
20.996
26.591
140
61.077
6.249.166
4.934.263
11.183.429
124
01.06.2034
5.915
7.581
20.971
26.876
140
61.484
6.316.228
4.928.348
11.244.576
125
01.07.2034
5.941
7.704
20.945
27.163
140
61.893
6.383.575
4.922.407
11.305.982
126
01.08.2034
5.966
7.828
20.920
27.451
140
62.305
6.451.208
4.916.441
11.367.649
127
01.09.2034
5.991
7.954
20.895
27.740
140
62.720
6.519.127
4.910.450
11.429.577
128
01.10.2034
6.017
8.081
20.869
28.031
140
63.138
6.587.332
4.904.433
11.491.765
129
01.11.2034
6.042
8.210
20.844
28.322
140
63.558
6.655.823
4.898.391
11.554.214
130
01.12.2034
6.068
8.341
20.818
28.615
140
63.982
6.724.601
4.892.323
11.616.924
131
01.01.2035
6.094
8.473
20.792
28.909
140
64.408
6.793.665
4.886.229
11.679.894
132
01.02.2035
6.120
8.606
20.766
29.204
140
64.837
6.863.015
4.880.110
11.743.125
133
01.03.2035
6.146
8.741
20.740
29.501
140
65.269
6.932.653
4.873.964
11.806.617
134
01.04.2035
6.172
8.878
20.714
29.799
140
65.703
7.002.577
4.867.792
11.870.369
135
01.05.2035
6.198
9.017
20.688
30.098
140
66.141
7.072.788
4.861.594
11.934.382
136
01.06.2035
6.224
9.157
20.662
30.398
140
66.581
7.143.286
4.855.370
11.998.656
137
01.07.2035
6.251
9.299
20.635
30.699
140
67.025
7.214.072
4.849.119
12.063.191
138
01.08.2035
6.277
9.443
20.609
31.002
140
67.471
7.285.144
4.842.842
12.127.985
139
01.09.2035
6.304
9.589
20.582
31.306
140
67.921
7.356.503
4.836.538
12.193.040
140
01.10.2035
6.331
9.736
20.555
31.611
140
68.373
7.428.149
4.830.207
12.258.355
141
01.11.2035
6.358
9.885
20.528
31.917
140
68.828
7.500.081
4.823.849
12.323.930
142
01.12.2035
6.385
10.036
20.501
32.225
140
69.287
7.572.301
4.817.464
12.389.765
143
01.01.2036
6.412
10.189
20.474
32.534
140
69.748
7.644.807
4.811.052
12.455.860
144
01.02.2036
6.439
10.343
20.447
32.844
140
70.213
7.717.600
4.804.613
12.522.214
145
01.03.2036
6.467
10.500
20.420
33.155
140
70.681
7.790.680
4.798.147
12.588.826
146
01.04.2036
6.494
10.658
20.392
33.467
140
71.152
7.864.045
4.791.653
12.655.698
147
01.05.2036
6.522
10.818
20.365
33.781
140
71.625
7.937.697
4.785.131
12.722.828
148
01.06.2036
6.549
10.980
20.337
34.096
140
72.103
8.011.634
4.778.582
12.790.216
149
01.07.2036
6.577
11.145
20.309
34.412
140
72.583
8.085.857
4.772.005
12.857.862
150
01.08.2036
6.605
11.311
20.281
34.730
140
73.066
8.160.366
4.765.400
12.925.766
151
01.09.2036
6.633
11.479
20.253
35.048
140
73.553
8.235.159
4.758.766
12.993.926
152
01.10.2036
6.661
11.649
20.225
35.368
140
74.043
8.310.238
4.752.105
13.062.343
153
01.11.2036
6.690
11.821
20.196
35.689
140
74.536
8.385.600
4.745.415
13.131.016
154
01.12.2036
6.718
11.996
20.168
36.011
140
75.033
8.461.247
4.738.697
13.199.945
155
01.01.2037
6.747
12.172
20.139
36.335
140
75.533
8.537.178
4.731.951
13.269.128
156
01.02.2037
6.775
12.351
20.111
36.659
140
76.036
8.613.391
4.725.175
13.338.567
157
01.03.2037
6.804
12.531
20.082
36.985
140
76.543
8.689.888
4.718.371
13.408.259
158
01.04.2037
6.833
12.714
20.053
37.312
140
77.053
8.766.666
4.711.538
13.478.204
159
01.05.2037
6.862
12.899
20.024
37.641
140
77.566
8.843.727
4.704.676
13.548.403
160
01.06.2037
6.891
13.086
19.995
37.970
140
78.083
8.921.068
4.697.785
13.618.853
161
01.07.2037
6.921
13.276
19.966
38.301
140
78.603
8.998.691
4.690.864
13.689.555
162
01.08.2037
6.950
13.468
19.936
38.633
140
79.127
9.076.593
4.683.914
13.760.508
163
01.09.2037
6.979
13.662
19.907
38.966
140
79.654
9.154.775
4.676.935
13.831.710
164
01.10.2037
7.009
13.858
19.877
39.300
140
80.185
9.233.236
4.669.926
13.903.162
165
01.11.2037
7.039
14.057
19.847
39.636
140
80.719
9.311.975
4.662.887
13.974.862
166
01.12.2037
7.069
14.258
19.817
39.972
140
81.257
9.390.991
4.655.818
14.046.809
167
01.01.2038
7.099
14.462
19.787
40.310
140
81.798
9.470.284
4.648.719
14.119.004
168
01.02.2038
7.129
14.668
19.757
40.649
140
82.343
9.549.853
4.641.590
14.191.443
169
01.03.2038
7.159
14.876
19.727
40.989
140
82.892
9.629.697
4.634.431
14.264.128
170
01.04.2038
7.190
15.087
19.696
41.331
140
83.444
9.709.815
4.627.241
14.337.056
171
01.05.2038
7.220
15.300
19.666
41.673
140
84.000
9.790.207
4.620.021
14.410.228
172
01.06.2038
7.251
15.516
19.635
42.017
140
84.560
9.870.871
4.612.770
14.483.640
173
01.07.2038
7.282
15.735
19.604
42.362
140
85.123
9.951.806
4.605.488
14.557.294
174
01.08.2038
7.313
15.956
19.573
42.708
140
85.690
10.033.012
4.598.175
14.631.187
175
01.09.2038
7.344
16.180
19.542
43.055
140
86.261
10.114.487
4.590.831
14.705.318
176
01.10.2038
7.375
16.406
19.511
43.404
140
86.836
10.196.231
4.583.456
14.779.687
177
01.11.2038
7.406
16.636
19.480
43.753
140
87.415
10.278.241
4.576.050
14.854.291
178
01.12.2038
7.438
16.867
19.448
44.104
140
87.997
10.360.518
4.568.612
14.929.130
179
01.01.2039
7.470
17.102
19.417
44.456
140
88.584
10.443.060
4.561.142
15.004.202
180
01.02.2039
7.501
17.339
19.385
44.809
140
89.174
10.525.865
4.553.641
15.079.506
181
01.03.2039
7.533
17.580
19.353
45.163
140
89.768
10.608.933
4.546.108
15.155.041
182
01.04.2039
7.565
17.823
19.321
45.518
140
90.367
10.692.262
4.538.543
15.230.805
183
01.05.2039
7.597
18.069
19.289
45.874
140
90.969
10.775.851
4.530.945
15.306.796
184
01.06.2039
7.630
18.317
19.257
46.232
140
91.575
10.859.698
4.523.316
15.383.014
185
01.07.2039
7.662
18.569
19.224
46.590
140
92.185
10.943.802
4.515.654
15.459.456
186
01.08.2039
7.695
18.824
19.192
46.950
140
92.800
11.028.162
4.507.959
15.536.121
187
01.09.2039
7.727
19.082
19.159
47.310
140
93.418
11.112.775
4.500.232
15.613.007
188
01.10.2039
7.760
19.342
19.126
47.672
140
94.041
11.197.641
4.492.472
15.690.113
189
01.11.2039
7.793
19.606
19.093
48.035
140
94.667
11.282.758
4.484.679
15.767.436
190
01.12.2039
7.826
19.873
19.060
48.399
140
95.298
11.368.123
4.476.852
15.844.976
191
01.01.2040
7.859
20.143
19.027
48.764
140
95.933
11.453.737
4.468.993
15.922.730
192
01.02.2040
7.893
20.417
18.993
49.130
140
96.573
11.539.595
4.461.100
16.000.695
193
01.03.2040
7.926
20.693
18.960
49.497
140
97.216
11.625.698
4.453.174
16.078.872
194
01.04.2040
7.960
20.973
18.926
49.865
140
97.864
11.712.043
4.445.214
16.157.256
195
01.05.2040
7.994
21.256
18.892
50.235
140
98.517
11.798.627
4.437.220
16.235.847
196
01.06.2040
8.028
21.542
18.858
50.605
140
99.173
11.885.450
4.429.192
16.314.642
197
01.07.2040
8.062
21.832
18.824
50.976
140
99.834
11.972.510
4.421.130
16.393.639
198
01.08.2040
8.096
22.125
18.790
51.348
140
100.500
12.059.803
4.413.033
16.472.836
199
01.09.2040
8.131
22.422
18.755
51.721
140
101.170
12.147.328
4.404.903
16.552.230
200
01.10.2040
8.165
22.722
18.721
52.096
140
101.844
12.235.083
4.396.737
16.631.820
201
01.11.2040
8.200
23.026
18.686
52.471
140
102.523
12.323.065
4.388.537
16.711.603
202
01.12.2040
8.235
23.333
18.651
52.847
140
103.206
12.411.273
4.380.302
16.791.576
203
01.01.2041
8.270
23.644
18.616
53.224
140
103.894
12.499.704
4.372.033
16.871.737
204
01.02.2041
8.305
23.958
18.581
53.602
140
104.586
12.588.356
4.363.728
16.952.084
205
01.03.2041
8.340
24.276
18.546
53.981
140
105.284
12.677.226
4.355.387
17.032.613
206
01.04.2041
8.376
24.598
18.510
54.361
140
105.985
12.766.311
4.347.012
17.113.323
207
01.05.2041
8.411
24.923
18.475
54.742
140
106.692
12.855.610
4.338.600
17.194.210
208
01.06.2041
8.447
25.253
18.439
55.124
140
107.403
12.945.119
4.330.153
17.275.273
209
01.07.2041
8.483
25.586
18.403
55.507
140
108.119
13.034.836
4.321.670
17.356.507
210
01.08.2041
8.519
25.923
18.367
55.890
140
108.840
13.124.758
4.313.151
17.437.910
211
01.09.2041
8.555
26.264
18.331
56.275
140
109.565
13.214.883
4.304.596
17.519.479
212
01.10.2041
8.592
26.609
18.295
56.660
140
110.295
13.305.207
4.296.005
17.601.211
213
01.11.2041
8.628
26.958
18.258
57.046
140
111.031
13.395.727
4.287.376
17.683.103
214
01.12.2041
8.665
27.311
18.221
57.433
140
111.771
13.486.441
4.278.712
17.765.152
215
01.01.2042
8.702
27.668
18.185
57.821
140
112.516
13.577.345
4.270.010
17.847.355
216
01.02.2042
8.739
28.030
18.148
58.210
140
113.266
13.668.436
4.261.272
17.929.708
217
01.03.2042
8.776
28.395
18.110
58.599
140
114.021
13.759.712
4.252.496
18.012.208
218
01.04.2042
8.813
28.765
18.073
58.990
140
114.781
13.851.168
4.243.683
18.094.851
219
01.05.2042
8.850
29.139
18.036
59.381
140
115.546
13.942.802
4.234.832
18.177.635
220
01.06.2042
8.888
29.518
17.998
59.773
140
116.316
14.034.610
4.225.944
18.260.554
221
01.07.2042
8.926
29.901
17.960
60.165
140
117.092
14.126.589
4.217.018
18.343.607
222
01.08.2042
8.964
30.288
17.922
60.558
140
117.872
14.218.734
4.208.055
18.426.789
223
01.09.2042
9.002
30.680
17.884
60.952
140
118.658
14.311.043
4.199.053
18.510.096
224
01.10.2042
9.040
31.076
17.846
61.347
140
119.449
14.403.511
4.190.013
18.593.524
225
01.11.2042
9.079
31.477
17.808
61.742
140
120.246
14.496.136
4.180.934
18.677.070
226
01.12.2042
9.117
31.883
17.769
62.138
140
121.047
14.588.912
4.171.817
18.760.729
227
01.01.2043
9.156
32.293
17.730
62.535
140
121.854
14.681.837
4.162.661
18.844.498
228
01.02.2043
9.195
32.708
17.691
62.932
140
122.667
14.774.905
4.153.466
18.928.371
229
01.03.2043
9.234
33.128
17.652
63.330
140
123.484
14.868.114
4.144.232
19.012.346
230
01.04.2043
9.273
33.553
17.613
63.729
140
124.308
14.961.458
4.134.959
19.096.417
231
01.05.2043
9.313
33.982
17.574
64.128
140
125.136
15.054.933
4.125.647
19.180.580
232
01.06.2043
9.352
34.417
17.534
64.528
140
125.971
15.148.536
4.116.295
19.264.831
233
01.07.2043
9.392
34.857
17.494
64.928
140
126.811
15.242.262
4.106.903
19.349.164
234
01.08.2043
9.432
35.301
17.454
65.328
140
127.656
15.336.105
4.097.471
19.433.576
235
01.09.2043
9.472
35.751
17.414
65.730
140
128.507
15.430.062
4.087.999
19.518.061
236
01.10.2043
9.512
36.206
17.374
66.131
140
129.364
15.524.128
4.078.487
19.602.615
237
01.11.2043
9.553
36.667
17.334
66.534
140
130.226
15.618.298
4.068.934
19.687.233
238
01.12.2043
9.593
37.132
17.293
66.936
140
131.095
15.712.567
4.059.341
19.771.909
239
01.01.2044
9.634
37.603
17.252
67.339
140
131.969
15.806.931
4.049.707
19.856.638
240
01.02.2044
9.675
38.080
17.211
67.743
140
132.849
15.901.383
4.040.033
19.941.415
241
01.03.2044
9.716
38.562
17.170
68.147
140
133.734
15.995.919
4.030.317
20.026.236
242
01.04.2044
9.757
39.049
17.129
68.551
140
134.626
16.090.534
4.020.559
20.111.093
243
01.05.2044
9.799
39.542
17.087
68.955
140
135.524
16.185.222
4.010.761
20.195.983
244
01.06.2044
9.840
40.041
17.046
69.360
140
136.427
16.279.978
4.000.920
20.280.899
245
01.07.2044
9.882
40.546
17.004
69.765
140
137.337
16.374.797
3.991.038
20.365.835
246
01.08.2044
9.924
41.056
16.962
70.171
140
138.253
16.469.671
3.981.114
20.450.785
247
01.09.2044
9.966
41.572
16.920
70.576
140
139.174
16.564.597
3.971.147
20.535.744
248
01.10.2044
10.009
42.094
16.877
70.982
140
140.102
16.659.568
3.961.139
20.620.706
249
01.11.2044
10.051
42.622
16.835
71.388
140
141.037
16.754.577
3.951.087
20.705.665
250
01.12.2044
10.094
43.157
16.792
71.794
140
141.977
16.849.619
3.940.993
20.790.613
251
01.01.2045
10.137
43.697
16.749
72.201
140
142.924
16.944.688
3.930.857
20.875.545
252
01.02.2045
10.180
44.243
16.706
72.607
140
143.877
17.039.778
3.920.677
20.960.454
253
01.03.2045
10.223
44.796
16.663
73.014
140
144.836
17.134.881
3.910.453
21.045.334
254
01.04.2045
10.267
45.355
16.619
73.420
140
145.802
17.229.991
3.900.187
21.130.178
255
01.05.2045
10.310
45.921
16.576
73.827
140
146.774
17.325.103
3.889.876
21.214.979
256
01.06.2045
10.354
46.493
16.532
74.233
140
147.753
17.420.208
3.879.522
21.299.730
257
01.07.2045
10.398
47.072
16.488
74.640
140
148.738
17.515.300
3.869.124
21.384.424
258
01.08.2045
10.442
47.657
16.444
75.047
140
149.730
17.610.372
3.858.682
21.469.054
259
01.09.2045
10.487
48.249
16.399
75.453
140
150.728
17.705.417
3.848.195
21.553.612
260
01.10.2045
10.531
48.848
16.355
75.859
140
151.733
17.800.428
3.837.664
21.638.092
261
01.11.2045
10.576
49.453
16.310
76.266
140
152.745
17.895.397
3.827.088
21.722.485
262
01.12.2045
10.621
50.066
16.265
76.672
140
153.764
17.990.317
3.816.467
21.806.784
263
01.01.2046
10.666
50.685
16.220
77.077
140
154.789
18.085.180
3.805.801
21.890.980
264
01.02.2046
10.711
51.312
16.175
77.483
140
155.821
18.179.978
3.795.089
21.975.067
265
01.03.2046
10.757
51.946
16.129
77.888
140
156.860
18.274.703
3.784.332
22.059.036
266
01.04.2046
10.803
52.587
16.083
78.293
140
157.906
18.369.348
3.773.529
22.142.878
267
01.05.2046
10.849
53.235
16.038
78.698
140
158.959
18.463.905
3.762.681
22.226.585
268
01.06.2046
10.895
53.891
15.991
79.102
140
160.019
18.558.364
3.751.786
22.310.150
269
01.07.2046
10.941
54.554
15.945
79.506
140
161.086
18.652.717
3.740.845
22.393.562
270
01.08.2046
10.988
55.225
15.899
79.909
140
162.161
18.746.957
3.729.858
22.476.814
271
01.09.2046
11.034
55.904
15.852
80.312
140
163.242
18.841.073
3.718.823
22.559.896
272
01.10.2046
11.081
56.590
15.805
80.715
140
164.331
18.935.058
3.707.742
22.642.800
273
01.11.2046
11.128
57.284
15.758
81.116
140
165.427
19.028.902
3.696.614
22.725.516
274
01.12.2046
11.176
57.986
15.711
81.517
140
166.530
19.122.596
3.685.439
22.808.035
275
01.01.2047
11.223
58.696
15.663
81.918
140
167.640
19.216.131
3.674.216
22.890.346
276
01.02.2047
11.271
59.414
15.615
82.318
140
168.758
19.309.497
3.662.945
22.972.442
277
01.03.2047
11.319
60.141
15.568
82.717
140
169.884
19.402.685
3.651.626
23.054.311
278
01.04.2047
11.367
60.875
15.519
83.115
140
171.017
19.495.685
3.640.260
23.135.944
279
01.05.2047
11.415
61.618
15.471
83.513
140
172.157
19.588.486
3.628.845
23.217.331
280
01.06.2047
11.464
62.370
15.423
83.910
140
173.305
19.681.079
3.617.381
23.298.460
281
01.07.2047
11.512
63.130
15.374
84.305
140
174.461
19.773.454
3.605.869
23.379.323
282
01.08.2047
11.561
63.898
15.325
84.700
140
175.625
19.865.600
3.594.308
23.459.908
283
01.09.2047
11.610
64.675
15.276
85.094
140
176.796
19.957.507
3.582.697
23.540.204
284
01.10.2047
11.660
65.462
15.226
85.487
140
177.975
20.049.163
3.571.038
23.620.201
285
01.11.2047
11.709
66.257
15.177
85.879
140
179.162
20.140.558
3.559.328
23.699.887
286
01.12.2047
11.759
67.061
15.127
86.270
140
180.357
20.231.681
3.547.569
23.779.250
287
01.01.2048
11.809
67.874
15.077
86.659
140
181.560
20.322.520
3.535.761
23.858.280
288
01.02.2048
11.859
68.697
15.027
87.047
140
182.771
20.413.064
3.523.901
23.936.965
289
01.03.2048
11.910
69.529
14.977
87.435
140
183.989
20.503.301
3.511.992
24.015.293
290
01.04.2048
11.960
70.370
14.926
87.820
140
185.217
20.593.220
3.500.032
24.093.252
291
01.05.2048
12.011
71.221
14.875
88.205
140
186.452
20.682.808
3.488.021
24.170.829
292
01.06.2048
12.062
72.082
14.824
88.588
140
187.695
20.772.053
3.475.959
24.248.012
293
01.07.2048
12.113
72.952
14.773
88.969
140
188.947
20.860.943
3.463.845
24.324.789
294
01.08.2048
12.165
73.832
14.721
89.349
140
190.207
20.949.466
3.451.681
24.401.146
295
01.09.2048
12.216
74.722
14.670
89.727
140
191.476
21.037.607
3.439.464
24.477.072
296
01.10.2048
12.268
75.623
14.618
90.104
140
192.753
21.125.356
3.427.196
24.552.551
297
01.11.2048
12.321
76.533
14.566
90.479
140
194.039
21.212.697
3.414.875
24.627.572
298
01.12.2048
12.373
77.454
14.513
90.853
140
195.333
21.299.619
3.402.502
24.702.121
299
01.01.2049
12.425
78.385
14.461
91.224
140
196.636
21.386.106
3.390.077
24.776.183
300
01.02.2049
12.478
79.327
14.408
91.594
140
197.947
21.472.146
3.377.599
24.849.745
301
01.03.2049
12.531
80.280
14.355
91.962
140
199.267
21.557.725
3.365.067
24.922.792
302
01.04.2049
12.585
81.243
14.302
92.327
140
200.596
21.642.828
3.352.483
24.995.311
303
01.05.2049
12.638
82.217
14.248
92.691
140
201.934
21.727.441
3.339.845
25.067.285
304
01.06.2049
12.692
83.202
14.194
93.053
140
203.281
21.811.549
3.327.153
25.138.702
305
01.07.2049
12.746
84.199
14.140
93.412
140
204.637
21.895.137
3.314.407
25.209.544
306
01.08.2049
12.800
85.206
14.086
93.769
140
206.002
21.978.190
3.301.607
25.279.798
307
01.09.2049
12.854
86.225
14.032
94.124
140
207.376
22.060.694
3.288.753
25.349.447
308
01.10.2049
12.909
87.256
13.977
94.477
140
208.759
22.142.631
3.275.844
25.418.475
309
01.11.2049
12.964
88.298
13.922
94.827
140
210.152
22.223.987
3.262.880
25.486.868
310
01.12.2049
13.019
89.352
13.867
95.175
140
211.553
22.304.746
3.249.861
25.554.607
311
01.01.2050
13.074
90.418
13.812
95.520
140
212.964
22.384.891
3.236.787
25.621.678
312
01.02.2050
13.130
91.496
13.756
95.863
140
214.385
22.464.405
3.223.658
25.688.062
313
01.03.2050
13.186
92.586
13.701
96.202
140
215.815
22.543.272
3.210.472
25.753.744
314
01.04.2050
13.242
93.689
13.645
96.539
140
217.254
22.621.476
3.197.230
25.818.706
315
01.05.2050
13.298
94.804
13.588
96.874
140
218.703
22.698.998
3.183.932
25.882.930
316
01.06.2050
13.354
95.931
13.532
97.205
140
220.162
22.775.821
3.170.578
25.946.399
317
01.07.2050
13.411
97.071
13.475
97.533
140
221.631
22.851.927
3.157.167
26.009.094
318
01.08.2050
13.468
98.225
13.418
97.858
140
223.109
22.927.299
3.143.699
26.070.998
319
01.09.2050
13.525
99.391
13.361
98.181
140
224.597
23.001.918
3.130.173
26.132.091
320
01.10.2050
13.583
100.570
13.303
98.499
140
226.095
23.075.765
3.116.590
26.192.356
321
01.11.2050
13.641
101.762
13.246
98.815
140
227.604
23.148.823
3.102.950
26.251.772
322
01.12.2050
13.699
102.968
13.188
99.127
140
229.122
23.221.070
3.089.251
26.310.322
323
01.01.2051
13.757
104.188
13.129
99.436
140
230.650
23.292.489
3.075.495
26.367.984
324
01.02.2051
13.815
105.421
13.071
99.741
140
232.189
23.363.059
3.061.679
26.424.739
325
01.03.2051
13.874
106.669
13.012
100.043
140
233.737
23.432.761
3.047.805
26.480.567
326
01.04.2051
13.933
107.930
12.953
100.340
140
235.297
23.501.574
3.033.872
26.535.447
327
01.05.2051
13.992
109.206
12.894
100.634
140
236.866
23.569.478
3.019.880
26.589.359
328
01.06.2051
14.052
110.495
12.834
100.925
140
238.446
23.636.452
3.005.829
26.642.281
329
01.07.2051
14.111
111.800
12.775
101.211
140
240.037
23.702.475
2.991.717
26.694.192
330
01.08.2051
14.171
113.119
12.715
101.493
140
241.638
23.767.525
2.977.546
26.745.071
331
01.09.2051
14.232
114.453
12.655
101.771
140
243.250
23.831.581
2.963.314
26.794.895
332
01.10.2051
14.292
115.802
12.594
102.044
140
244.872
23.894.620
2.949.022
26.843.642
333
01.11.2051
14.353
117.166
12.533
102.314
140
246.506
23.956.620
2.934.670
26.891.290
334
01.12.2051
14.414
118.546
12.472
102.578
140
248.150
24.017.559
2.920.256
26.937.815
335
01.01.2052
14.475
119.941
12.411
102.839
140
249.805
24.077.414
2.905.781
26.983.195
336
01.02.2052
14.537
121.351
12.350
103.094
140
251.472
24.136.161
2.891.244
27.027.405
337
01.03.2052
14.598
122.778
12.288
103.345
140
253.149
24.193.776
2.876.646
27.070.422
338
01.04.2052
14.660
124.221
12.226
103.591
140
254.838
24.250.235
2.861.986
27.112.221
339
01.05.2052
14.723
125.679
12.163
103.833
140
256.538
24.305.515
2.847.263
27.152.778
340
01.06.2052
14.785
127.155
12.101
104.069
140
258.249
24.359.591
2.832.478
27.192.068
341
01.07.2052
14.848
128.646
12.038
104.300
140
259.972
24.412.436
2.817.630
27.230.066
342
01.08.2052
14.911
130.155
11.975
104.525
140
261.706
24.464.027
2.802.718
27.266.746
343
01.09.2052
14.975
131.680
11.912
104.746
140
263.452
24.514.337
2.787.744
27.302.081
344
01.10.2052
15.038
133.223
11.848
104.960
140
265.210
24.563.341
2.772.706
27.336.046
345
01.11.2052
15.102
134.783
11.784
105.170
140
266.979
24.611.011
2.757.604
27.368.614
346
01.12.2052
15.166
136.361
11.720
105.373
140
268.760
24.657.320
2.742.437
27.399.758
347
01.01.2053
15.231
137.956
11.655
105.571
140
270.553
24.702.243
2.727.206
27.429.450
348
01.02.2053
15.295
139.569
11.591
105.763
140
272.358
24.745.751
2.711.911
27.457.662
349
01.03.2053
15.360
141.200
11.526
105.948
140
274.174
24.787.816
2.696.550
27.484.366
350
01.04.2053
15.426
142.850
11.460
106.128
140
276.003
24.828.409
2.681.125
27.509.534
351
01.05.2053
15.491
144.518
11.395
106.301
140
277.845
24.867.503
2.665.633
27.533.136
352
01.06.2053
15.557
146.204
11.329
106.468
140
279.698
24.905.067
2.650.076
27.555.143
353
01.07.2053
15.623
147.910
11.263
106.628
140
281.564
24.941.072
2.634.453
27.575.525
354
01.08.2053
15.690
149.635
11.196
106.782
140
283.442
24.975.489
2.618.763
27.594.253
355
01.09.2053
15.756
151.379
11.130
106.929
140
285.333
25.008.287
2.603.007
27.611.294
356
01.10.2053
15.823
153.142
11.063
107.068
140
287.237
25.039.435
2.587.184
27.626.619
357
01.11.2053
15.891
154.926
10.996
107.201
140
289.153
25.068.902
2.571.293
27.640.195
358
01.12.2053
15.958
156.729
10.928
107.327
140
291.082
25.096.656
2.555.335
27.651.991
359
01.01.2054
16.026
158.553
10.860
107.445
140
293.024
25.122.665
2.539.309
27.661.974
360
01.02.2054
16.094
160.397
10.792
107.556
140
294.979
25.146.897
2.523.215
27.670.112
361
01.03.2054
16.162
162.261
10.724
107.659
140
296.947
25.169.318
2.507.052
27.676.371
362
01.04.2054
16.231
164.147
10.655
107.755
140
298.928
25.189.896
2.490.821
27.680.717
363
01.05.2054
16.300
166.054
10.586
107.842
140
300.922
25.208.596
2.474.521
27.683.117
364
01.06.2054
16.369
167.982
10.517
107.922
140
302.930
25.225.384
2.458.152
27.683.535
365
01.07.2054
16.439
169.931
10.447
107.993
140
304.950
25.240.225
2.441.713
27.681.938
366
01.08.2054
16.509
171.903
10.377
108.056
140
306.985
25.253.084
2.425.204
27.678.288
367
01.09.2054
16.579
173.896
10.307
108.111
140
309.033
25.263.925
2.408.625
27.672.550
368
01.10.2054
16.649
175.912
10.237
108.157
140
311.095
25.272.712
2.391.976
27.664.688
369
01.11.2054
16.720
177.950
10.166
108.194
140
313.170
25.279.409
2.375.255
27.654.664
370
01.12.2054
16.791
180.011
10.095
108.222
140
315.259
25.283.977
2.358.464
27.642.441
371
01.01.2055
16.863
182.096
10.023
108.241
140
317.363
25.286.380
2.341.601
27.627.981
372
01.02.2055
16.934
184.203
9.952
108.251
140
319.480
25.286.578
2.324.667
27.611.245
373
01.03.2055
17.006
186.334
9.880
108.251
140
321.611
25.284.534
2.307.661
27.592.195
374
01.04.2055
17.079
188.489
9.808
108.242
140
323.757
25.280.208
2.290.582
27.570.790
375
01.05.2055
17.151
190.668
9.735
108.223
140
325.917
25.273.560
2.273.431
27.546.991
376
01.06.2055
17.224
192.871
9.662
108.194
140
328.091
25.264.550
2.256.207
27.520.757
377
01.07.2055
17.297
195.099
9.589
108.155
140
330.280
25.253.137
2.238.910
27.492.047
378
01.08.2055
17.371
197.352
9.515
108.106
140
332.484
25.239.279
2.221.539
27.460.818
379
01.09.2055
17.445
199.630
9.442
108.046
140
334.702
25.222.935
2.204.095
27.427.030
380
01.10.2055
17.519
201.933
9.367
107.975
140
336.935
25.204.062
2.186.576
27.390.638
381
01.11.2055
17.593
204.263
9.293
107.894
140
339.183
25.182.617
2.168.983
27.351.600
382
01.12.2055
17.668
206.618
9.218
107.802
140
341.446
25.158.556
2.151.315
27.309.871
383
01.01.2056
17.743
208.999
9.143
107.699
140
343.724
25.131.835
2.133.572
27.265.407
384
01.02.2056
17.818
211.407
9.068
107.584
140
346.017
25.102.410
2.115.753
27.218.163
385
01.03.2056
17.894
213.842
8.992
107.457
140
348.326
25.070.234
2.097.859
27.168.093
386
01.04.2056
17.970
216.304
8.916
107.319
140
350.650
25.035.262
2.079.889
27.115.150
387
01.05.2056
18.047
218.794
8.840
107.169
140
352.989
24.997.446
2.061.842
27.059.289
388
01.06.2056
18.123
221.311
8.763
107.007
140
355.344
24.956.741
2.043.719
27.000.460
389
01.07.2056
18.200
223.857
8.686
106.832
140
357.715
24.913.097
2.025.519
26.938.616
390
01.08.2056
18.278
226.431
8.608
106.645
140
360.102
24.866.467
2.007.241
26.873.708
391
01.09.2056
18.355
229.033
8.531
106.445
140
362.504
24.816.801
1.988.886
26.805.687
392
01.10.2056
18.433
231.665
8.453
106.232
140
364.923
24.764.050
1.970.452
26.734.502
393
01.11.2056
18.512
234.326
8.374
106.006
140
367.357
24.708.162
1.951.941
26.660.103
394
01.12.2056
18.590
237.016
8.296
105.766
140
369.808
24.649.088
1.933.350
26.582.438
395
01.01.2057
18.669
239.737
8.217
105.513
140
372.276
24.586.774
1.914.681
26.501.455
396
01.02.2057
18.749
242.488
8.137
105.246
140
374.759
24.521.169
1.895.932
26.417.101
397
01.03.2057
18.828
245.269
8.058
104.964
140
377.260
24.452.219
1.877.104
26.329.323
398
01.04.2057
18.908
248.082
7.978
104.669
140
379.777
24.379.871
1.858.195
26.238.066
399
01.05.2057
18.989
250.926
7.897
104.359
140
382.311
24.304.070
1.839.207
26.143.276
400
01.06.2057
19.069
253.802
7.817
104.034
140
384.862
24.224.760
1.820.137
26.044.897
401
01.07.2057
19.151
256.709
7.736
103.694
140
387.429
24.141.886
1.800.987
25.942.873
402
01.08.2057
19.232
259.649
7.654
103.339
140
390.014
24.055.391
1.781.755
25.837.146
403
01.09.2057
19.314
262.622
7.572
102.968
140
392.617
23.965.218
1.762.441
25.727.659
404
01.10.2057
19.396
265.628
7.490
102.582
140
395.236
23.871.308
1.743.045
25.614.353
405
01.11.2057
19.478
268.667
7.408
102.180
140
397.873
23.773.602
1.723.567
25.497.170
406
01.12.2057
19.561
271.741
7.325
101.761
140
400.528
23.672.041
1.704.006
25.376.048
407
01.01.2058
19.644
274.848
7.242
101.326
140
403.200
23.566.565
1.684.362
25.250.927
408
01.02.2058
19.728
277.990
7.159
100.874
140
405.890
23.457.111
1.664.635
25.121.745
409
01.03.2058
19.811
281.167
7.075
100.405
140
408.598
23.343.617
1.644.823
24.988.440
410
01.04.2058
19.896
284.379
6.990
99.919
140
411.325
23.226.022
1.624.928
24.850.950
411
01.05.2058
19.980
287.628
6.906
99.416
140
414.069
23.104.261
1.604.947
24.709.208
412
01.06.2058
20.065
290.912
6.821
98.894
140
416.832
22.978.270
1.584.882
24.563.152
413
01.07.2058
20.150
294.233
6.736
98.354
140
419.613
22.847.982
1.564.732
24.412.714
414
01.08.2058
20.236
297.590
6.650
97.796
140
422.413
22.713.334
1.544.496
24.257.830
415
01.09.2058
20.322
300.985
6.564
97.220
140
425.231
22.574.256
1.524.174
24.098.430
416
01.10.2058
20.408
304.418
6.478
96.624
140
428.069
22.430.681
1.503.766
23.934.447
417
01.11.2058
20.495
307.889
6.391
96.009
140
430.925
22.282.541
1.483.270
23.765.812
418
01.12.2058
20.582
311.399
6.304
95.375
140
433.800
22.129.766
1.462.688
23.592.454
419
01.01.2059
20.670
314.948
6.216
94.721
140
436.694
21.972.285
1.442.019
23.414.304
420
01.02.2059
20.758
318.536
6.129
94.046
140
439.608
21.810.027
1.421.261
23.231.288
421
01.03.2059
20.846
322.164
6.040
93.352
140
442.541
21.642.920
1.400.415
23.043.335
422
01.04.2059
20.934
325.832
5.952
92.636
140
445.494
21.470.889
1.379.481
22.850.370
423
01.05.2059
21.023
329.541
5.863
91.899
140
448.467
21.293.862
1.358.458
22.652.319
424
01.06.2059
21.113
333.291
5.773
91.141
140
451.459
21.111.762
1.337.345
22.449.107
425
01.07.2059
21.202
337.083
5.684
90.362
140
454.471
20.924.514
1.316.143
22.240.657
426
01.08.2059
21.293
340.918
5.594
89.560
140
457.504
20.732.041
1.294.850
22.026.891
427
01.09.2059
21.383
344.794
5.503
88.736
140
460.556
20.534.264
1.273.467
21.807.731
428
01.10.2059
21.474
348.714
5.412
87.889
140
463.629
20.331.104
1.251.993
21.583.098
429
01.11.2059
21.565
352.677
5.321
87.019
140
466.723
20.122.482
1.230.428
21.352.910
430
01.12.2059
21.657
356.685
5.229
86.126
140
469.837
19.908.317
1.208.771
21.117.088
431
01.01.2060
21.749
360.737
5.137
85.209
140
472.972
19.688.525
1.187.022
20.875.547
432
01.02.2060
21.841
364.833
5.045
84.268
140
476.128
19.463.024
1.165.181
20.628.205
433
01.03.2060
21.934
368.976
4.952
83.303
140
479.305
19.231.730
1.143.247
20.374.977
434
01.04.2060
22.027
373.164
4.859
82.313
140
482.503
18.994.558
1.121.220
20.115.778
435
01.05.2060
22.121
377.399
4.765
81.297
140
485.723
18.751.421
1.099.099
19.850.519
436
01.06.2060
22.215
381.681
4.671
80.257
140
488.964
18.502.231
1.076.884
19.579.115
437
01.07.2060
22.309
386.010
4.577
79.190
140
492.226
18.246.901
1.054.574
19.301.475
438
01.08.2060
22.404
390.388
4.482
78.097
140
495.511
17.985.340
1.032.170
19.017.510
439
01.09.2060
22.499
394.814
4.387
76.977
140
498.817
17.717.457
1.009.671
18.727.128
440
01.10.2060
22.595
399.289
4.291
75.830
140
502.145
17.443.162
987.076
18.430.238
441
01.11.2060
22.691
403.814
4.195
74.656
140
505.496
17.162.360
964.385
18.126.745
442
01.12.2060
22.787
408.389
4.099
73.454
140
508.869
16.874.957
941.597
17.816.555
443
01.01.2061
22.884
413.014
4.002
72.224
140
512.264
16.580.859
918.713
17.499.572
444
01.02.2061
22.982
417.691
3.905
70.965
140
515.683
16.279.967
895.731
17.175.699
445
01.03.2061
23.079
422.420
3.807
69.677
140
519.124
15.972.185
872.652
16.844.837
446
01.04.2061
23.177
427.202
3.709
68.360
140
522.587
15.657.413
849.475
16.506.888
447
01.05.2061
23.276
432.036
3.610
67.012
140
526.075
15.335.552
826.199
16.161.751
448
01.06.2061
23.375
436.924
3.511
65.635
140
529.585
15.006.498
802.824
15.809.322
449
01.07.2061
23.474
441.866
3.412
64.226
140
533.119
14.670.150
779.350
15.449.500
450
01.08.2061
23.574
446.863
3.312
62.786
140
536.676
14.326.404
755.776
15.082.180
451
01.09.2061
23.674
451.916
3.212
61.315
140
540.257
13.975.153
732.102
14.707.255
452
01.10.2061
23.775
457.024
3.111
59.812
140
543.862
13.616.292
708.328
14.324.619
453
01.11.2061
23.876
462.189
3.010
58.276
140
547.491
13.249.711
684.452
13.934.163
454
01.12.2061
23.977
467.412
2.909
56.707
140
551.144
12.875.302
660.475
13.535.777
455
01.01.2062
24.079
472.692
2.807
55.104
140
554.822
12.492.954
636.396
13.129.350
456
01.02.2062
24.181
478.031
2.705
53.467
140
558.524
12.102.555
612.214
12.714.769
457
01.03.2062
24.284
483.428
2.602
51.797
140
562.251
11.703.991
587.930
12.291.921
458
01.04.2062
24.387
488.886
2.499
50.091
140
566.003
11.297.146
563.543
11.860.689
459
01.05.2062
24.491
494.404
2.395
48.349
140
569.780
10.881.906
539.051
11.420.957
460
01.06.2062
24.595
499.984
2.291
46.572
140
573.582
10.458.151
514.456
10.972.607
461
01.07.2062
24.700
505.625
2.186
44.758
140
577.409
10.025.762
489.757
10.515.519
462
01.08.2062
24.805
511.328
2.081
42.908
140
581.262
9.584.619
464.952
10.049.571
463
01.09.2062
24.910
517.095
1.976
41.020
140
585.141
9.134.600
440.042
9.574.642
464
01.10.2062
25.016
522.926
1.870
39.094
140
589.045
8.675.580
415.026
9.090.606
465
01.11.2062
25.122
528.821
1.764
37.129
140
592.976
8.207.434
389.904
8.597.337
466
01.12.2062
25.229
534.781
1.657
35.125
140
596.933
7.730.035
364.675
8.094.710
467
01.01.2063
25.336
540.808
1.550
33.082
140
600.916
7.243.255
339.339
7.582.593
468
01.02.2063
25.444
546.901
1.442
30.999
140
604.926
6.746.964
313.895
7.060.858
469
01.03.2063
25.552
553.062
1.334
28.875
140
608.963
6.241.030
288.343
6.529.372
470
01.04.2063
25.661
559.290
1.225
26.710
140
613.026
5.725.319
262.682
5.988.001
471
01.05.2063
25.770
565.588
1.116
24.502
140
617.117
5.199.698
236.912
5.436.610
472
01.06.2063
25.879
571.956
1.007
22.253
140
621.235
4.664.028
211.033
4.875.061
473
01.07.2063
25.989
578.394
897
19.960
140
625.380
4.118.173
185.044
4.303.217
474
01.08.2063
26.100
584.903
786
17.624
140
629.553
3.561.992
158.944
3.720.936
475
01.09.2063
26.211
591.484
676
15.244
140
633.754
2.995.343
132.733
3.128.076
476
01.10.2063
26.322
598.138
564
12.819
140
637.983
2.418.082
106.411
2.524.494
477
01.11.2063
26.434
604.866
452
10.348
140
642.241
1.830.066
79.978
1.910.044
478
01.12.2063
26.546
611.668
340
7.832
140
646.526
1.231.146
53.431
1.284.578
479
01.01.2064
26.659
618.546
227
5.269
140
650.841
621.174
26.772
647.947
480
01.02.2064
26.772
625.499
114
2.658
140
655.184
0
0
0
Samtals
5.500.000
54.382.416
7.405.333
27.454.151
67.200
94.809.100
6.405.417.728
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
Samtals
0
0
0
0
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
Samtals
0
0
0
0
Verðtryggt
50 %
Óverðtryggt
50 %
Fyrsta greiðsla
294.105 kr.
Greitt alls384.491.688 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4 %
8.31 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.1 %
8.31 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
9.8 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
10.9 %
Samtölur
Grunnlán
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4%
5.1%
9.8%
10.9%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
27.125 kr.
---
20.344 kr.
6.781 kr.
Útborguð fjárhæð:
21.970.375 kr.
---
16.477.156 kr.
5.490.719 kr.
Höfuðstóll:
22.000.000 kr.
---
16.500.000 kr.
5.500.000 kr.
Árleg hlutfallstala kostnaðar:
12.74%
---
10.28%
11.53%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
116.899 kr.
---
137.662 kr.
50.758 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4%
5.1%
9.8%
10.9%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
27.125 kr.
---
20.344 kr.
6.781 kr.
Útborguð fjárhæð:
21.970.375 kr.
---
16.477.156 kr.
5.490.719 kr.
Árleg hlutfallstala kostnaðar:
12.74%
---
10.28%
11.53%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
116.899 kr.
---
137.662 kr.
50.758 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4%
5.1%
9.8%
10.9%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
27.125 kr.
---
20.344 kr.
6.781 kr.
Útborguð fjárhæð:
21.970.375 kr.
---
16.477.156 kr.
5.490.719 kr.
Árleg hlutfallstala kostnaðar:
12.74%
---
10.28%
11.53%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
116.899 kr.
---
137.662 kr.
50.758 kr.
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4%
5.1%
9.8%
10.9%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
27.125 kr.
---
20.344 kr.
6.781 kr.
Útborguð fjárhæð:
21.970.375 kr.
---
16.477.156 kr.
5.490.719 kr.
Árleg hlutfallstala kostnaðar:
12.74%
---
10.28%
11.53%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
116.899 kr.
---
137.662 kr.
50.758 kr.
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.03.2024
18.613
124
73.333
489
140
92.700
146.714
21.981.387
22.128.101
2
01.04.2024
18.675
250
73.271
981
140
93.318
294.156
21.962.712
22.256.868
3
01.05.2024
18.737
378
73.209
1.476
140
93.940
442.331
21.943.974
22.386.305
4
01.06.2024
18.800
507
73.147
1.972
140
94.566
591.240
21.925.174
22.516.415
5
01.07.2024
18.863
638
73.084
2.472
140
95.196
740.887
21.906.312
22.647.199
6
01.08.2024
18.925
771
73.021
2.973
140
95.831
891.274
21.887.386
22.778.661
7
01.09.2024
18.989
905
72.958
3.478
140
96.469
1.042.404
21.868.398
22.910.802
8
01.10.2024
19.052
1.041
72.895
3.984
140
97.112
1.194.280
21.849.346
23.043.626
9
01.11.2024
19.115
1.179
72.831
4.494
140
97.759
1.346.904
21.830.231
23.177.135
10
01.12.2024
19.179
1.319
72.767
5.005
140
98.411
1.500.279
21.811.052
23.311.331
11
01.01.2025
19.243
1.461
72.704
5.520
140
99.067
1.654.409
21.791.809
23.446.218
12
01.02.2025
19.307
1.604
72.639
6.036
140
99.727
1.809.295
21.772.502
23.581.797
13
01.03.2025
19.371
1.750
72.575
6.556
140
100.392
1.964.941
21.753.130
23.718.071
14
01.04.2025
19.436
1.897
72.510
7.077
140
101.061
2.121.349
21.733.694
23.855.043
15
01.05.2025
19.501
2.046
72.446
7.602
140
101.735
2.278.522
21.714.193
23.992.715
16
01.06.2025
19.566
2.197
72.381
8.129
140
102.413
2.436.462
21.694.628
24.131.090
17
01.07.2025
19.631
2.350
72.315
8.658
140
103.095
2.595.174
21.674.997
24.270.170
18
01.08.2025
19.696
2.505
72.250
9.191
140
103.782
2.754.658
21.655.300
24.409.958
19
01.09.2025
19.762
2.663
72.184
9.725
140
104.474
2.914.919
21.635.538
24.550.457
20
01.10.2025
19.828
2.822
72.118
10.263
140
105.171
3.075.958
21.615.710
24.691.668
21
01.11.2025
19.894
2.983
72.052
10.803
140
105.872
3.237.779
21.595.816
24.833.595
22
01.12.2025
19.960
3.146
71.986
11.345
140
106.577
3.400.384
21.575.855
24.976.239
23
01.01.2026
20.027
3.311
71.920
11.890
140
107.288
3.563.775
21.555.828
25.119.604
24
01.02.2026
20.094
3.478
71.853
12.438
140
108.003
3.727.957
21.535.735
25.263.691
25
01.03.2026
20.161
3.648
71.786
12.989
140
108.723
3.892.930
21.515.574
25.408.504
26
01.04.2026
20.228
3.819
71.719
13.542
140
109.448
4.058.698
21.495.346
25.554.045
27
01.05.2026
20.295
3.993
71.651
14.098
140
110.177
4.225.264
21.475.051
25.700.315
28
01.06.2026
20.363
4.169
71.584
14.656
140
110.912
4.392.631
21.454.688
25.847.319
29
01.07.2026
20.431
4.347
71.516
15.217
140
111.651
4.560.800
21.434.257
25.995.057
30
01.08.2026
20.499
4.528
71.448
15.781
140
112.395
4.729.775
21.413.758
26.143.533
31
01.09.2026
20.567
4.710
71.379
16.348
140
113.144
4.899.559
21.393.191
26.292.749
32
01.10.2026
20.636
4.895
71.311
16.917
140
113.899
5.070.153
21.372.555
26.442.708
33
01.11.2026
20.705
5.083
71.242
17.489
140
114.658
5.241.561
21.351.850
26.593.411
34
01.12.2026
20.774
5.272
71.173
18.064
140
115.422
5.413.785
21.331.077
26.744.862
35
01.01.2027
20.843
5.464
71.104
18.641
140
116.192
5.586.828
21.310.234
26.897.062
36
01.02.2027
20.912
5.659
71.034
19.221
140
116.966
5.760.692
21.289.322
27.050.014
37
01.03.2027
20.982
5.855
70.964
19.804
140
117.746
5.935.381
21.268.340
27.203.720
38
01.04.2027
21.052
6.055
70.894
20.390
140
118.531
6.110.896
21.247.288
27.358.183
39
01.05.2027
21.122
6.256
70.824
20.978
140
119.321
6.287.240
21.226.165
27.513.406
40
01.06.2027
21.193
6.461
70.754
21.570
140
120.117
6.464.416
21.204.973
27.669.389
41
01.07.2027
21.263
6.667
70.683
22.164
140
120.917
6.642.427
21.183.710
27.826.137
42
01.08.2027
21.334
6.877
70.612
22.761
140
121.724
6.821.275
21.162.375
27.983.650
43
01.09.2027
21.405
7.088
70.541
23.360
140
122.535
7.000.962
21.140.970
28.141.932
44
01.10.2027
21.477
7.303
70.470
23.963
140
123.352
7.181.491
21.119.494
28.300.984
45
01.11.2027
21.548
7.520
70.398
24.568
140
124.174
7.362.864
21.097.946
28.460.810
46
01.12.2027
21.620
7.740
70.326
25.176
140
125.002
7.545.085
21.076.326
28.621.410
47
01.01.2028
21.692
7.962
70.254
25.787
140
125.836
7.728.155
21.054.634
28.782.788
48
01.02.2028
21.764
8.187
70.182
26.401
140
126.675
7.912.077
21.032.869
28.944.946
49
01.03.2028
21.837
8.415
70.110
27.018
140
127.519
8.096.853
21.011.032
29.107.886
50
01.04.2028
21.910
8.646
70.037
27.637
140
128.369
8.282.487
20.989.123
29.271.609
51
01.05.2028
21.983
8.879
69.964
28.260
140
129.225
8.468.979
20.967.140
29.436.119
52
01.06.2028
22.056
9.115
69.890
28.885
140
130.087
8.656.334
20.945.084
29.601.418
53
01.07.2028
22.130
9.355
69.817
29.513
140
130.954
8.844.553
20.922.954
29.767.507
54
01.08.2028
22.203
9.597
69.743
30.144
140
131.827
9.033.638
20.900.751
29.934.389
55
01.09.2028
22.277
9.842
69.669
30.778
140
132.706
9.223.592
20.878.474
30.102.066
56
01.10.2028
22.352
10.089
69.595
31.415
140
133.591
9.414.417
20.856.122
30.270.539
57
01.11.2028
22.426
10.340
69.520
32.055
140
134.482
9.606.116
20.833.696
30.439.812
58
01.12.2028
22.501
10.594
69.446
32.698
140
135.378
9.798.691
20.811.195
30.609.886
59
01.01.2029
22.576
10.851
69.371
33.343
140
136.281
9.992.144
20.788.620
30.780.763
60
01.02.2029
22.651
11.111
69.295
33.992
140
137.190
10.186.477
20.765.969
30.952.446
61
01.03.2029
22.727
11.374
69.220
34.644
140
138.104
10.381.693
20.743.242
31.124.935
62
01.04.2029
22.802
11.641
69.144
35.298
140
139.025
10.577.795
20.720.440
31.298.234
63
01.05.2029
22.878
11.910
69.068
35.956
140
139.952
10.774.783
20.697.561
31.472.344
64
01.06.2029
22.955
12.183
68.992
36.616
140
140.885
10.972.661
20.674.607
31.647.268
65
01.07.2029
23.031
12.459
68.915
37.280
140
141.825
11.171.431
20.651.576
31.823.006
66
01.08.2029
23.108
12.738
68.839
37.946
140
142.770
11.371.094
20.628.468
31.999.561
67
01.09.2029
23.185
13.020
68.762
38.616
140
143.722
11.571.653
20.605.283
32.176.936
68
01.10.2029
23.262
13.306
68.684
39.288
140
144.681
11.773.110
20.582.021
32.355.131
69
01.11.2029
23.340
13.595
68.607
39.964
140
145.645
11.975.467
20.558.681
32.534.148
70
01.12.2029
23.418
13.888
68.529
40.642
140
146.617
12.178.727
20.535.263
32.713.990
71
01.01.2030
23.496
14.184
68.451
41.324
140
147.594
12.382.891
20.511.768
32.894.658
72
01.02.2030
23.574
14.484
68.373
42.008
140
148.578
12.587.960
20.488.194
33.076.154
73
01.03.2030
23.652
14.787
68.294
42.696
140
149.569
12.793.939
20.464.541
33.258.480
74
01.04.2030
23.731
15.094
68.215
43.386
140
150.567
13.000.827
20.440.810
33.441.637
75
01.05.2030
23.810
15.404
68.136
44.080
140
151.571
13.208.628
20.417.000
33.625.627
76
01.06.2030
23.890
15.718
68.057
44.777
140
152.581
13.417.342
20.393.110
33.810.452
77
01.07.2030
23.969
16.036
67.977
45.477
140
153.599
13.626.973
20.369.140
33.996.113
78
01.08.2030
24.049
16.357
67.897
46.180
140
154.623
13.837.521
20.345.091
34.182.612
79
01.09.2030
24.129
16.682
67.817
46.886
140
155.654
14.048.989
20.320.962
34.369.951
80
01.10.2030
24.210
17.011
67.737
47.595
140
156.692
14.261.379
20.296.752
34.558.131
81
01.11.2030
24.291
17.344
67.656
48.307
140
157.737
14.474.692
20.272.461
34.747.153
82
01.12.2030
24.372
17.680
67.575
49.022
140
158.789
14.688.930
20.248.089
34.937.019
83
01.01.2031
24.453
18.021
67.494
49.740
140
159.848
14.904.094
20.223.637
35.127.731
84
01.02.2031
24.534
18.365
67.412
50.462
140
160.914
15.120.187
20.199.102
35.319.290
85
01.03.2031
24.616
18.714
67.330
51.186
140
161.987
15.337.210
20.174.486
35.511.696
86
01.04.2031
24.698
19.066
67.248
51.914
140
163.067
15.555.165
20.149.788
35.704.953
87
01.05.2031
24.781
19.423
67.166
52.645
140
164.154
15.774.053
20.125.007
35.899.060
88
01.06.2031
24.863
19.784
67.083
53.379
140
165.249
15.993.875
20.100.144
36.094.020
89
01.07.2031
24.946
20.149
67.000
54.116
140
166.351
16.214.634
20.075.198
36.289.833
90
01.08.2031
25.029
20.518
66.917
54.856
140
167.461
16.436.331
20.050.169
36.486.501
91
01.09.2031
25.113
20.891
66.834
55.600
140
168.577
16.658.967
20.025.057
36.684.024
92
01.10.2031
25.196
21.269
66.750
56.346
140
169.702
16.882.544
19.999.860
36.882.404
93
01.11.2031
25.280
21.651
66.666
57.096
140
170.833
17.107.063
19.974.580
37.081.643
94
01.12.2031
25.365
22.038
66.582
57.849
140
171.973
17.332.525
19.949.216
37.281.740
95
01.01.2032
25.449
22.428
66.497
58.605
140
173.119
17.558.932
19.923.767
37.482.698
96
01.02.2032
25.534
22.824
66.413
59.364
140
174.274
17.786.284
19.898.233
37.684.517
97
01.03.2032
25.619
23.224
66.327
60.126
140
175.436
18.014.584
19.872.614
37.887.197
98
01.04.2032
25.704
23.628
66.242
60.892
140
176.606
18.243.832
19.846.909
38.090.741
99
01.05.2032
25.790
24.037
66.156
61.660
140
177.784
18.474.029
19.821.119
38.295.148
100
01.06.2032
25.876
24.451
66.070
62.432
140
178.970
18.705.177
19.795.243
38.500.420
101
01.07.2032
25.962
24.870
65.984
63.207
140
180.163
18.937.277
19.769.281
38.706.557
102
01.08.2032
26.049
25.293
65.898
63.985
140
181.365
19.170.329
19.743.232
38.913.561
103
01.09.2032
26.136
25.721
65.811
64.767
140
182.574
19.404.334
19.717.096
39.121.430
104
01.10.2032
26.223
26.154
65.724
65.551
140
183.792
19.639.294
19.690.873
39.330.167
105
01.11.2032
26.310
26.592
65.636
66.339
140
185.018
19.875.209
19.664.563
39.539.772
106
01.12.2032
26.398
27.035
65.549
67.130
140
186.252
20.112.081
19.638.165
39.750.246
107
01.01.2033
26.486
27.483
65.461
67.925
140
187.494
20.349.909
19.611.679
39.961.588
108
01.02.2033
26.574
27.936
65.372
68.722
140
188.744
20.588.694
19.585.105
40.173.800
109
01.03.2033
26.663
28.394
65.284
69.523
140
190.003
20.828.438
19.558.442
40.386.881
110
01.04.2033
26.752
28.857
65.195
70.327
140
191.271
21.069.141
19.531.691
40.600.832
111
01.05.2033
26.841
29.326
65.106
71.134
140
192.546
21.310.803
19.504.850
40.815.653
112
01.06.2033
26.930
29.800
65.016
71.944
140
193.830
21.553.426
19.477.920
41.031.345
113
01.07.2033
27.020
30.279
64.926
72.758
140
195.123
21.797.008
19.450.899
41.247.908
114
01.08.2033
27.110
30.764
64.836
73.574
140
196.425
22.041.552
19.423.789
41.465.341
115
01.09.2033
27.200
31.254
64.746
74.394
140
197.735
22.287.056
19.396.589
41.683.645
116
01.10.2033
27.291
31.750
64.655
75.218
140
199.054
22.533.522
19.369.298
41.902.820
117
01.11.2033
27.382
32.251
64.564
76.044
140
200.381
22.780.949
19.341.916
42.122.865
118
01.12.2033
27.473
32.758
64.473
76.874
140
201.718
23.029.339
19.314.442
42.343.781
119
01.01.2034
27.565
33.270
64.381
77.707
140
203.063
23.278.690
19.286.877
42.565.567
120
01.02.2034
27.657
33.788
64.290
78.543
140
204.418
23.529.004
19.259.220
42.788.224
121
01.03.2034
27.749
34.313
64.197
79.382
140
205.781
23.780.279
19.231.471
43.011.750
122
01.04.2034
27.842
34.843
64.105
80.225
140
207.154
24.032.516
19.203.630
43.236.146
123
01.05.2034
27.934
35.378
64.012
81.070
140
208.535
24.285.715
19.175.695
43.461.410
124
01.06.2034
28.027
35.920
63.919
81.919
140
209.926
24.539.876
19.147.668
43.687.544
125
01.07.2034
28.121
36.468
63.826
82.772
140
211.326
24.794.998
19.119.547
43.914.545
126
01.08.2034
28.215
37.022
63.732
83.627
140
212.736
25.051.081
19.091.332
44.142.413
127
01.09.2034
28.309
37.583
63.638
84.486
140
214.155
25.308.125
19.063.024
44.371.148
128
01.10.2034
28.403
38.149
63.543
85.348
140
215.583
25.566.128
19.034.621
44.600.749
129
01.11.2034
28.498
38.722
63.449
86.213
140
217.021
25.825.092
19.006.123
44.831.215
130
01.12.2034
28.593
39.301
63.354
87.081
140
218.469
26.085.014
18.977.530
45.062.544
131
01.01.2035
28.688
39.887
63.258
87.953
140
219.926
26.345.895
18.948.842
45.294.737
132
01.02.2035
28.784
40.479
63.163
88.827
140
221.393
26.607.733
18.920.058
45.527.792
133
01.03.2035
28.880
41.078
63.067
89.705
140
222.870
26.870.528
18.891.179
45.761.707
134
01.04.2035
28.976
41.683
62.971
90.587
140
224.356
27.134.279
18.862.203
45.996.482
135
01.05.2035
29.072
42.295
62.874
91.471
140
225.853
27.398.985
18.833.130
46.232.116
136
01.06.2035
29.169
42.914
62.777
92.359
140
227.359
27.664.645
18.803.961
46.468.606
137
01.07.2035
29.267
43.540
62.680
93.249
140
228.876
27.931.257
18.774.694
46.705.952
138
01.08.2035
29.364
44.173
62.582
94.143
140
230.403
28.198.821
18.745.330
46.944.151
139
01.09.2035
29.462
44.813
62.484
95.040
140
231.939
28.467.335
18.715.868
47.183.203
140
01.10.2035
29.560
45.459
62.386
95.941
140
233.487
28.736.797
18.686.308
47.423.105
141
01.11.2035
29.659
46.113
62.288
96.844
140
235.044
29.007.207
18.656.649
47.663.857
142
01.12.2035
29.758
46.774
62.189
97.751
140
236.612
29.278.563
18.626.892
47.905.455
143
01.01.2036
29.857
47.443
62.090
98.661
140
238.190
29.550.863
18.597.035
48.147.898
144
01.02.2036
29.956
48.119
61.990
99.574
140
239.779
29.824.105
18.567.079
48.391.183
145
01.03.2036
30.056
48.802
61.890
100.490
140
241.379
30.098.288
18.537.022
48.635.310
146
01.04.2036
30.156
49.493
61.790
101.410
140
242.989
30.373.409
18.506.866
48.880.275
147
01.05.2036
30.257
50.191
61.690
102.332
140
244.610
30.649.467
18.476.609
49.126.076
148
01.06.2036
30.358
50.897
61.589
103.258
140
246.241
30.926.460
18.446.251
49.372.711
149
01.07.2036
30.459
51.611
61.488
104.187
140
247.884
31.204.385
18.415.792
49.620.177
150
01.08.2036
30.560
52.332
61.386
105.119
140
249.537
31.483.240
18.385.232
49.868.472
151
01.09.2036
30.662
53.062
61.284
106.054
140
251.202
31.763.022
18.354.569
50.117.592
152
01.10.2036
30.765
53.799
61.182
106.992
140
252.878
32.043.730
18.323.805
50.367.535
153
01.11.2036
30.867
54.545
61.079
107.933
140
254.565
32.325.361
18.292.938
50.618.299
154
01.12.2036
30.970
55.299
60.976
108.877
140
256.263
32.607.911
18.261.968
50.869.879
155
01.01.2037
31.073
56.061
60.873
109.825
140
257.972
32.891.379
18.230.895
51.122.273
156
01.02.2037
31.177
56.831
60.770
110.775
140
259.693
33.175.761
18.199.718
51.375.478
157
01.03.2037
31.281
57.610
60.666
111.729
140
261.425
33.461.053
18.168.437
51.629.490
158
01.04.2037
31.385
58.397
60.561
112.686
140
263.169
33.747.254
18.137.052
51.884.306
159
01.05.2037
31.490
59.193
60.457
113.645
140
264.925
34.034.360
18.105.562
52.139.923
160
01.06.2037
31.595
59.998
60.352
114.608
140
266.692
34.322.368
18.073.968
52.396.335
161
01.07.2037
31.700
60.811
60.247
115.574
140
268.471
34.611.273
18.042.268
52.653.541
162
01.08.2037
31.806
61.634
60.141
116.542
140
270.262
34.901.073
18.010.462
52.911.535
163
01.09.2037
31.912
62.465
60.035
117.514
140
272.065
35.191.764
17.978.551
53.170.314
164
01.10.2037
32.018
63.305
59.929
118.489
140
273.880
35.483.341
17.946.533
53.429.874
165
01.11.2037
32.125
64.154
59.822
119.467
140
275.707
35.775.802
17.914.408
53.690.210
166
01.12.2037
32.232
65.013
59.715
120.447
140
277.547
36.069.142
17.882.176
53.951.318
167
01.01.2038
32.339
65.881
59.607
121.431
140
279.398
36.363.356
17.849.837
54.213.194
168
01.02.2038
32.447
66.758
59.499
122.417
140
281.262
36.658.442
17.817.390
54.475.832
169
01.03.2038
32.555
67.645
59.391
123.407
140
283.138
36.954.393
17.784.835
54.739.228
170
01.04.2038
32.664
68.542
59.283
124.399
140
285.027
37.251.205
17.752.171
55.003.377
171
01.05.2038
32.773
69.448
59.174
125.394
140
286.929
37.548.875
17.719.399
55.268.274
172
01.06.2038
32.882
70.364
59.065
126.393
140
288.843
37.847.397
17.686.517
55.533.913
173
01.07.2038
32.991
71.290
58.955
127.394
140
290.770
38.146.765
17.653.525
55.800.291
174
01.08.2038
33.101
72.226
58.845
128.397
140
292.710
38.446.976
17.620.424
56.067.400
175
01.09.2038
33.212
73.172
58.735
129.404
140
294.662
38.748.023
17.587.212
56.335.235
176
01.10.2038
33.322
74.128
58.624
130.413
140
296.628
39.049.902
17.553.890
56.603.792
177
01.11.2038
33.433
75.095
58.513
131.426
140
298.607
39.352.606
17.520.456
56.873.062
178
01.12.2038
33.545
76.072
58.402
132.441
140
300.599
39.656.131
17.486.911
57.143.042
179
01.01.2039
33.657
77.060
58.290
133.458
140
302.604
39.960.469
17.453.255
57.413.724
180
01.02.2039
33.769
78.058
58.178
134.479
140
304.623
40.265.617
17.419.486
57.685.102
181
01.03.2039
33.882
79.067
58.065
135.502
140
306.655
40.571.566
17.385.604
57.957.170
182
01.04.2039
33.994
80.087
57.952
136.528
140
308.701
40.878.311
17.351.610
58.229.921
183
01.05.2039
34.108
81.118
57.839
137.557
140
310.761
41.185.846
17.317.502
58.503.348
184
01.06.2039
34.221
82.160
57.725
138.588
140
312.834
41.494.164
17.283.281
58.777.445
185
01.07.2039
34.336
83.213
57.611
139.622
140
314.921
41.803.258
17.248.945
59.052.204
186
01.08.2039
34.450
84.278
57.496
140.658
140
317.022
42.113.122
17.214.495
59.327.617
187
01.09.2039
34.565
85.354
57.382
141.697
140
319.137
42.423.748
17.179.930
59.603.678
188
01.10.2039
34.680
86.441
57.266
142.739
140
321.266
42.735.128
17.145.250
59.880.378
189
01.11.2039
34.796
87.540
57.151
143.783
140
323.410
43.047.256
17.110.455
60.157.711
190
01.12.2039
34.912
88.651
57.035
144.829
140
325.567
43.360.125
17.075.543
60.435.668
191
01.01.2040
35.028
89.774
56.918
145.878
140
327.739
43.673.725
17.040.515
60.714.240
192
01.02.2040
35.145
90.909
56.802
146.930
140
329.926
43.988.050
17.005.370
60.993.420
193
01.03.2040
35.262
92.057
56.685
147.984
140
332.127
44.303.091
16.970.108
61.273.199
194
01.04.2040
35.379
93.216
56.567
149.040
140
334.343
44.618.840
16.934.729
61.553.568
195
01.05.2040
35.497
94.388
56.449
150.099
140
336.573
44.935.288
16.899.232
61.834.519
196
01.06.2040
35.616
95.572
56.331
151.160
140
338.819
45.252.427
16.863.616
62.116.043
197
01.07.2040
35.734
96.770
56.212
152.223
140
341.079
45.570.248
16.827.881
62.398.129
198
01.08.2040
35.854
97.979
56.093
153.289
140
343.355
45.888.742
16.792.028
62.680.769
199
01.09.2040
35.973
99.202
55.973
154.357
140
345.646
46.207.899
16.756.055
62.963.954
200
01.10.2040
36.093
100.438
55.854
155.427
140
347.952
46.527.711
16.719.962
63.247.673
201
01.11.2040
36.213
101.687
55.733
156.500
140
350.273
46.848.167
16.683.749
63.531.916
202
01.12.2040
36.334
102.950
55.612
157.574
140
352.610
47.169.258
16.647.415
63.816.672
203
01.01.2041
36.455
104.226
55.491
158.651
140
354.963
47.490.973
16.610.960
64.101.933
204
01.02.2041
36.577
105.515
55.370
159.729
140
357.331
47.813.303
16.574.383
64.387.686
205
01.03.2041
36.699
106.818
55.248
160.810
140
359.715
48.136.237
16.537.685
64.673.922
206
01.04.2041
36.821
108.136
55.126
161.893
140
362.115
48.459.765
16.500.864
64.960.629
207
01.05.2041
36.944
109.467
55.003
162.978
140
364.531
48.783.875
16.463.920
65.247.795
208
01.06.2041
37.067
110.812
54.880
164.065
140
366.963
49.108.556
16.426.853
65.535.409
209
01.07.2041
37.190
112.172
54.756
165.153
140
369.411
49.433.797
16.389.663
65.823.460
210
01.08.2041
37.314
113.546
54.632
166.244
140
371.876
49.759.586
16.352.349
66.111.935
211
01.09.2041
37.439
114.935
54.508
167.336
140
374.357
50.085.913
16.314.910
66.400.823
212
01.10.2041
37.563
116.338
54.383
168.430
140
376.855
50.412.763
16.277.347
66.690.110
213
01.11.2041
37.689
117.757
54.258
169.526
140
379.369
50.740.127
16.239.658
66.979.785
214
01.12.2041
37.814
119.190
54.132
170.624
140
381.900
51.067.990
16.201.844
67.269.834
215
01.01.2042
37.940
120.639
54.006
171.723
140
384.448
51.396.340
16.163.904
67.560.244
216
01.02.2042
38.067
122.103
53.880
172.824
140
387.014
51.725.165
16.125.837
67.851.002
217
01.03.2042
38.194
123.582
53.753
173.927
140
389.596
52.054.451
16.087.643
68.142.094
218
01.04.2042
38.321
125.078
53.625
175.031
140
392.195
52.384.184
16.049.322
68.433.506
219
01.05.2042
38.449
126.589
53.498
176.136
140
394.812
52.714.351
16.010.873
68.725.224
220
01.06.2042
38.577
128.116
53.370
177.244
140
397.446
53.044.938
15.972.296
69.017.235
221
01.07.2042
38.705
129.659
53.241
178.352
140
400.098
53.375.931
15.933.591
69.309.522
222
01.08.2042
38.834
131.219
53.112
179.462
140
402.767
53.707.315
15.894.757
69.602.071
223
01.09.2042
38.964
132.795
52.983
180.573
140
405.455
54.039.075
15.855.793
69.894.867
224
01.10.2042
39.094
134.388
52.853
181.685
140
408.160
54.371.196
15.816.699
70.187.895
225
01.11.2042
39.224
135.998
52.722
182.799
140
410.883
54.703.664
15.777.475
70.481.139
226
01.12.2042
39.355
137.625
52.592
183.914
140
413.625
55.036.462
15.738.120
70.774.582
227
01.01.2043
39.486
139.269
52.460
185.029
140
416.385
55.369.575
15.698.634
71.068.209
228
01.02.2043
39.618
140.930
52.329
186.146
140
419.163
55.702.987
15.659.016
71.362.003
229
01.03.2043
39.750
142.609
52.197
187.264
140
421.959
56.036.680
15.619.266
71.655.946
230
01.04.2043
39.882
144.305
52.064
188.383
140
424.775
56.370.639
15.579.384
71.950.023
231
01.05.2043
40.015
146.020
51.931
189.503
140
427.609
56.704.846
15.539.369
72.244.215
232
01.06.2043
40.149
147.752
51.798
190.623
140
430.462
57.039.284
15.499.220
72.538.504
233
01.07.2043
40.282
149.503
51.664
191.745
140
433.334
57.373.936
15.458.938
72.832.873
234
01.08.2043
40.417
151.272
51.530
192.867
140
436.226
57.708.783
15.418.521
73.127.304
235
01.09.2043
40.551
153.060
51.395
193.990
140
439.136
58.043.807
15.377.970
73.421.777
236
01.10.2043
40.687
154.867
51.260
195.113
140
442.066
58.378.990
15.337.283
73.716.273
237
01.11.2043
40.822
156.693
51.124
196.237
140
445.016
58.714.312
15.296.461
74.010.773
238
01.12.2043
40.958
158.538
50.988
197.361
140
447.985
59.049.756
15.255.503
74.305.259
239
01.01.2044
41.095
160.402
50.852
198.486
140
450.974
59.385.300
15.214.408
74.599.708
240
01.02.2044
41.232
162.286
50.715
199.611
140
453.984
59.720.926
15.173.176
74.894.102
241
01.03.2044
41.369
164.190
50.577
200.736
140
457.013
60.056.613
15.131.807
75.188.420
242
01.04.2044
41.507
166.114
50.439
201.862
140
460.062
60.392.340
15.090.300
75.482.640
243
01.05.2044
41.645
168.058
50.301
202.987
140
463.132
60.728.087
15.048.654
75.776.741
244
01.06.2044
41.784
170.023
50.162
204.113
140
466.222
61.063.832
15.006.870
76.070.703
245
01.07.2044
41.924
172.008
50.023
205.239
140
469.333
61.399.555
14.964.947
76.364.501
246
01.08.2044
42.063
174.014
49.883
206.364
140
472.464
61.735.232
14.922.883
76.658.115
247
01.09.2044
42.204
176.041
49.743
207.490
140
475.617
62.070.842
14.880.680
76.951.522
248
01.10.2044
42.344
178.089
49.602
208.615
140
478.790
62.406.362
14.838.336
77.244.697
249
01.11.2044
42.485
180.159
49.461
209.740
140
481.985
62.741.769
14.795.850
77.537.619
250
01.12.2044
42.627
182.251
49.320
210.864
140
485.201
63.077.039
14.753.223
77.830.262
251
01.01.2045
42.769
184.364
49.177
211.988
140
488.439
63.412.149
14.710.454
78.122.604
252
01.02.2045
42.912
186.500
49.035
213.112
140
491.698
63.747.075
14.667.543
78.414.618
253
01.03.2045
43.055
188.658
48.892
214.235
140
494.979
64.081.792
14.624.488
78.706.280
254
01.04.2045
43.198
190.838
48.748
215.357
140
498.282
64.416.275
14.581.290
78.997.565
255
01.05.2045
43.342
193.041
48.604
216.478
140
501.606
64.750.499
14.537.948
79.288.447
256
01.06.2045
43.487
195.268
48.460
217.599
140
504.953
65.084.438
14.494.461
79.578.899
257
01.07.2045
43.632
197.518
48.315
218.719
140
508.323
65.418.066
14.450.829
79.868.895
258
01.08.2045
43.777
199.791
48.169
219.837
140
511.715
65.751.356
14.407.052
80.158.408
259
01.09.2045
43.923
202.088
48.024
220.955
140
515.129
66.084.281
14.363.129
80.447.411
260
01.10.2045
44.069
204.409
47.877
222.071
140
518.566
66.416.814
14.319.060
80.735.874
261
01.11.2045
44.216
206.754
47.730
223.186
140
522.027
66.748.927
14.274.844
81.023.771
262
01.12.2045
44.364
209.124
47.583
224.299
140
525.510
67.080.592
14.230.480
81.311.072
263
01.01.2046
44.512
211.519
47.435
225.411
140
529.016
67.411.780
14.185.969
81.597.749
264
01.02.2046
44.660
213.939
47.287
226.521
140
532.546
67.742.462
14.141.309
81.883.770
265
01.03.2046
44.809
216.383
47.138
227.630
140
536.100
68.072.607
14.096.500
82.169.107
266
01.04.2046
44.958
218.854
46.988
228.737
140
539.677
68.402.187
14.051.542
82.453.729
267
01.05.2046
45.108
221.350
46.838
229.842
140
543.278
68.731.170
14.006.434
82.737.604
268
01.06.2046
45.258
223.872
46.688
230.945
140
546.903
69.059.526
13.961.175
83.020.701
269
01.07.2046
45.409
226.421
46.537
232.045
140
550.553
69.387.223
13.915.766
83.302.989
270
01.08.2046
45.561
228.996
46.386
233.144
140
554.226
69.714.229
13.870.206
83.584.434
271
01.09.2046
45.712
231.598
46.234
234.240
140
557.925
70.040.511
13.824.493
83.865.004
272
01.10.2046
45.865
234.227
46.082
235.334
140
561.648
70.366.037
13.778.628
84.144.665
273
01.11.2046
46.018
236.883
45.929
236.426
140
565.395
70.690.773
13.732.611
84.423.383
274
01.12.2046
46.171
239.567
45.775
237.514
140
569.168
71.014.685
13.686.440
84.701.125
275
01.01.2047
46.325
242.280
45.621
238.600
140
572.966
71.337.739
13.640.115
84.977.854
276
01.02.2047
46.479
245.020
45.467
239.683
140
576.789
71.659.900
13.593.635
85.253.535
277
01.03.2047
46.634
247.789
45.312
240.763
140
580.638
71.981.131
13.547.001
85.528.132
278
01.04.2047
46.790
250.586
45.157
241.840
140
584.513
72.301.398
13.500.211
85.801.610
279
01.05.2047
46.946
253.413
45.001
242.914
140
588.413
72.620.664
13.453.265
86.073.929
280
01.06.2047
47.102
256.269
44.844
243.984
140
592.339
72.938.891
13.406.163
86.345.054
281
01.07.2047
47.259
259.155
44.687
245.051
140
596.292
73.256.042
13.358.904
86.614.946
282
01.08.2047
47.417
262.071
44.530
246.114
140
600.271
73.572.078
13.311.487
86.883.565
283
01.09.2047
47.575
265.017
44.372
247.173
140
604.277
73.886.962
13.263.912
87.150.874
284
01.10.2047
47.733
267.994
44.213
248.229
140
608.309
74.200.652
13.216.179
87.416.831
285
01.11.2047
47.893
271.001
44.054
249.280
140
612.368
74.513.110
13.168.286
87.681.397
286
01.12.2047
48.052
274.040
43.894
250.328
140
616.454
74.824.295
13.120.234
87.944.529
287
01.01.2048
48.212
277.111
43.734
251.371
140
620.568
75.134.166
13.072.022
88.206.188
288
01.02.2048
48.373
280.213
43.573
252.410
140
624.709
75.442.681
13.023.649
88.466.330
289
01.03.2048
48.534
283.347
43.412
253.444
140
628.878
75.749.798
12.975.114
88.724.912
290
01.04.2048
48.696
286.514
43.250
254.473
140
633.074
76.055.474
12.926.418
88.981.892
291
01.05.2048
48.858
289.714
43.088
255.498
140
637.299
76.359.665
12.877.560
89.237.225
292
01.06.2048
49.021
292.947
42.925
256.518
140
641.551
76.662.327
12.828.539
89.490.866
293
01.07.2048
49.185
296.214
42.762
257.532
140
645.832
76.963.416
12.779.354
89.742.770
294
01.08.2048
49.349
299.514
42.598
258.541
140
650.142
77.262.885
12.730.005
89.992.891
295
01.09.2048
49.513
302.849
42.433
259.545
140
654.480
77.560.690
12.680.492
90.241.182
296
01.10.2048
49.678
306.218
42.268
260.543
140
658.848
77.856.782
12.630.814
90.487.596
297
01.11.2048
49.844
309.622
42.103
261.536
140
663.244
78.151.115
12.580.970
90.732.085
298
01.12.2048
50.010
313.061
41.937
262.522
140
667.670
78.443.641
12.530.960
90.974.601
299
01.01.2049
50.177
316.536
41.770
263.503
140
672.125
78.734.310
12.480.784
91.215.094
300
01.02.2049
50.344
320.047
41.603
264.477
140
676.611
79.023.074
12.430.440
91.453.514
301
01.03.2049
50.512
323.594
41.435
265.445
140
681.126
79.309.881
12.379.928
91.689.810
302
01.04.2049
50.680
327.178
41.266
266.406
140
685.671
79.594.682
12.329.248
91.923.930
303
01.05.2049
50.849
330.799
41.097
267.361
140
690.246
79.877.425
12.278.399
92.155.824
304
01.06.2049
51.018
334.458
40.928
268.308
140
694.852
80.158.056
12.227.381
92.385.437
305
01.07.2049
51.189
338.154
40.758
269.249
140
699.489
80.436.525
12.176.192
92.612.717
306
01.08.2049
51.359
341.888
40.587
270.182
140
704.157
80.712.775
12.124.833
92.837.608
307
01.09.2049
51.530
345.662
40.416
271.108
140
708.856
80.986.754
12.073.303
93.060.056
308
01.10.2049
51.702
349.474
40.244
272.026
140
713.586
81.258.405
12.021.601
93.280.005
309
01.11.2049
51.874
353.325
40.072
272.937
140
718.348
81.527.673
11.969.726
93.497.399
310
01.12.2049
52.047
357.216
39.899
273.839
140
723.142
81.794.500
11.917.679
93.712.179
311
01.01.2050
52.221
361.148
39.726
274.733
140
727.967
82.058.830
11.865.458
93.924.288
312
01.02.2050
52.395
365.120
39.552
275.619
140
732.825
82.320.603
11.813.063
94.133.666
313
01.03.2050
52.570
369.133
39.377
276.496
140
737.716
82.579.761
11.760.493
94.340.254
314
01.04.2050
52.745
373.187
39.202
277.365
140
742.638
82.836.243
11.707.749
94.543.991
315
01.05.2050
52.921
377.284
39.026
278.224
140
747.594
83.089.988
11.654.828
94.744.816
316
01.06.2050
53.097
381.422
38.849
279.075
140
752.583
83.340.936
11.601.731
94.942.667
317
01.07.2050
53.274
385.603
38.672
279.915
140
757.605
83.589.023
11.548.457
95.137.479
318
01.08.2050
53.452
389.828
38.495
280.747
140
762.661
83.834.185
11.495.005
95.329.190
319
01.09.2050
53.630
394.096
38.317
281.568
140
767.750
84.076.359
11.441.376
95.517.735
320
01.10.2050
53.809
398.408
38.138
282.380
140
772.874
84.315.480
11.387.567
95.703.047
321
01.11.2050
53.988
402.764
37.959
283.181
140
778.031
84.551.482
11.333.579
95.885.061
322
01.12.2050
54.168
407.165
37.779
283.972
140
783.223
84.784.296
11.279.411
96.063.708
323
01.01.2051
54.348
411.612
37.598
284.752
140
788.450
85.013.857
11.225.063
96.238.920
324
01.02.2051
54.530
416.104
37.417
285.521
140
793.711
85.240.095
11.170.533
96.410.628
325
01.03.2051
54.711
420.643
37.235
286.279
140
799.008
85.462.939
11.115.822
96.578.761
326
01.04.2051
54.894
425.228
37.053
287.025
140
804.340
85.682.321
11.060.928
96.743.249
327
01.05.2051
55.077
429.861
36.870
287.760
140
809.708
85.898.168
11.005.851
96.904.019
328
01.06.2051
55.260
434.541
36.686
288.483
140
815.111
86.110.408
10.950.591
97.060.999
329
01.07.2051
55.444
439.270
36.502
289.194
140
820.551
86.318.966
10.895.147
97.214.113
330
01.08.2051
55.629
444.047
36.317
289.893
140
826.026
86.523.770
10.839.517
97.363.287
331
01.09.2051
55.815
448.874
36.132
290.579
140
831.539
86.724.743
10.783.703
97.508.445
332
01.10.2051
56.001
453.750
35.946
291.252
140
837.088
86.921.809
10.727.702
97.649.510
333
01.11.2051
56.187
458.676
35.759
291.912
140
842.674
87.114.890
10.671.514
97.786.404
334
01.12.2051
56.375
463.652
35.572
292.559
140
848.297
87.303.908
10.615.140
97.919.047
335
01.01.2052
56.563
468.680
35.384
293.192
140
853.958
87.488.783
10.558.577
98.047.360
336
01.02.2052
56.751
473.760
35.195
293.811
140
859.657
87.669.435
10.501.826
98.171.261
337
01.03.2052
56.940
478.892
35.006
294.416
140
865.394
87.845.782
10.444.885
98.290.668
338
01.04.2052
57.130
484.077
34.816
295.006
140
871.169
88.017.742
10.387.755
98.405.497
339
01.05.2052
57.321
489.315
34.626
295.582
140
876.983
88.185.230
10.330.435
98.515.665
340
01.06.2052
57.512
494.606
34.435
296.143
140
882.835
88.348.162
10.272.923
98.621.085
341
01.07.2052
57.703
499.952
34.243
296.688
140
888.727
88.506.451
10.215.219
98.721.671
342
01.08.2052
57.896
505.353
34.051
297.218
140
894.658
88.660.011
10.157.324
98.817.335
343
01.09.2052
58.089
510.810
33.858
297.732
140
900.628
88.808.753
10.099.235
98.907.988
344
01.10.2052
58.282
516.322
33.664
298.230
140
906.638
88.952.587
10.040.953
98.993.540
345
01.11.2052
58.477
521.891
33.470
298.711
140
912.689
89.091.423
9.982.476
99.073.900
346
01.12.2052
58.672
527.517
33.275
299.176
140
918.779
89.225.170
9.923.805
99.148.975
347
01.01.2053
58.867
533.201
33.079
299.623
140
924.911
89.353.734
9.864.937
99.218.671
348
01.02.2053
59.063
538.943
32.883
300.053
140
931.083
89.477.020
9.805.874
99.282.894
349
01.03.2053
59.260
544.745
32.686
300.466
140
937.297
89.594.935
9.746.614
99.341.548
350
01.04.2053
59.458
550.605
32.489
300.860
140
943.552
89.707.380
9.687.156
99.394.536
351
01.05.2053
59.656
556.526
32.291
301.236
140
949.848
89.814.257
9.627.500
99.441.758
352
01.06.2053
59.855
562.507
32.092
301.593
140
956.187
89.915.469
9.567.645
99.483.114
353
01.07.2053
60.054
568.550
31.892
301.932
140
962.568
90.010.914
9.507.591
99.518.505
354
01.08.2053
60.254
574.655
31.692
302.250
140
968.992
90.100.490
9.447.337
99.547.827
355
01.09.2053
60.455
580.822
31.491
302.550
140
975.459
90.184.095
9.386.881
99.570.976
356
01.10.2053
60.657
587.053
31.290
302.829
140
981.968
90.261.624
9.326.224
99.587.848
357
01.11.2053
60.859
593.347
31.087
303.088
140
988.521
90.332.971
9.265.365
99.598.336
358
01.12.2053
61.062
599.706
30.885
303.326
140
995.118
90.398.029
9.204.303
99.602.332
359
01.01.2054
61.265
606.130
30.681
303.543
140
1.001.759
90.456.690
9.143.038
99.599.727
360
01.02.2054
61.470
612.620
30.477
303.738
140
1.008.444
90.508.843
9.081.568
99.590.411
361
01.03.2054
61.675
619.176
30.272
303.912
140
1.015.174
90.554.378
9.019.894
99.574.272
362
01.04.2054
61.880
625.799
30.066
304.063
140
1.021.949
90.593.182
8.958.014
99.551.196
363
01.05.2054
62.086
632.491
29.860
304.192
140
1.028.769
90.625.141
8.895.927
99.521.068
364
01.06.2054
62.293
639.250
29.653
304.298
140
1.035.635
90.650.140
8.833.634
99.483.773
365
01.07.2054
62.501
646.079
29.445
304.380
140
1.042.546
90.668.060
8.771.133
99.439.193
366
01.08.2054
62.709
652.978
29.237
304.439
140
1.049.504
90.678.784
8.708.423
99.387.207
367
01.09.2054
62.918
659.947
29.028
304.474
140
1.056.507
90.682.192
8.645.505
99.327.697
368
01.10.2054
63.128
666.988
28.818
304.484
140
1.063.558
90.678.162
8.582.377
99.260.539
369
01.11.2054
63.339
674.101
28.608
304.469
140
1.070.656
90.666.571
8.519.038
99.185.609
370
01.12.2054
63.550
681.286
28.397
304.429
140
1.077.801
90.647.294
8.455.489
99.102.783
371
01.01.2055
63.762
688.545
28.185
304.363
140
1.084.994
90.620.206
8.391.727
99.011.933
372
01.02.2055
63.974
695.878
27.972
304.270
140
1.092.235
90.585.178
8.327.753
98.912.931
373
01.03.2055
64.187
703.286
27.759
304.151
140
1.099.524
90.542.082
8.263.566
98.805.648
374
01.04.2055
64.401
710.770
27.545
304.005
140
1.106.862
90.490.785
8.199.165
98.689.950
375
01.05.2055
64.616
718.330
27.331
303.832
140
1.114.248
90.431.156
8.134.549
98.565.705
376
01.06.2055
64.831
725.968
27.115
303.630
140
1.121.684
90.363.060
8.069.717
98.432.778
377
01.07.2055
65.047
733.683
26.899
303.400
140
1.129.170
90.286.362
8.004.670
98.291.032
378
01.08.2055
65.264
741.478
26.682
303.141
140
1.136.706
90.200.922
7.939.406
98.140.328
379
01.09.2055
65.482
749.352
26.465
302.853
140
1.144.292
90.106.603
7.873.924
97.980.527
380
01.10.2055
65.700
757.307
26.246
302.535
140
1.151.928
90.003.263
7.808.224
97.811.487
381
01.11.2055
65.919
765.342
26.027
302.187
140
1.159.616
89.890.758
7.742.305
97.633.063
382
01.12.2055
66.139
773.460
25.808
301.808
140
1.167.355
89.768.945
7.676.166
97.445.111
383
01.01.2056
66.359
781.661
25.587
301.398
140
1.175.145
89.637.677
7.609.807
97.247.484
384
01.02.2056
66.580
789.945
25.366
300.956
140
1.182.988
89.496.805
7.543.226
97.040.032
385
01.03.2056
66.802
798.314
25.144
300.482
140
1.190.883
89.346.180
7.476.424
96.822.604
386
01.04.2056
67.025
806.769
24.921
299.975
140
1.198.830
89.185.649
7.409.399
96.595.047
387
01.05.2056
67.248
815.310
24.698
299.435
140
1.206.831
89.015.058
7.342.151
96.357.208
388
01.06.2056
67.473
823.938
24.474
298.861
140
1.214.885
88.834.252
7.274.678
96.108.929
389
01.07.2056
67.698
832.654
24.249
298.252
140
1.222.992
88.643.072
7.206.980
95.850.053
390
01.08.2056
67.923
841.458
24.023
297.609
140
1.231.154
88.441.360
7.139.057
95.580.417
391
01.09.2056
68.150
850.353
23.797
296.931
140
1.239.371
88.228.954
7.070.908
95.299.861
392
01.10.2056
68.377
859.339
23.570
296.217
140
1.247.642
88.005.690
7.002.531
95.008.220
393
01.11.2056
68.605
868.416
23.342
295.466
140
1.255.968
87.771.402
6.933.926
94.705.328
394
01.12.2056
68.833
877.585
23.113
294.678
140
1.264.350
87.525.922
6.865.093
94.391.015
395
01.01.2057
69.063
886.849
22.884
293.853
140
1.272.788
87.269.082
6.796.030
94.065.112
396
01.02.2057
69.293
896.206
22.653
292.990
140
1.281.282
87.000.709
6.726.737
93.727.446
397
01.03.2057
69.524
905.659
22.422
292.088
140
1.289.833
86.720.629
6.657.213
93.377.842
398
01.04.2057
69.756
915.209
22.191
291.146
140
1.298.441
86.428.666
6.587.457
93.016.123
399
01.05.2057
69.988
924.855
21.958
290.165
140
1.307.107
86.124.642
6.517.469
92.642.111
400
01.06.2057
70.222
934.600
21.725
289.143
140
1.315.830
85.808.377
6.447.247
92.255.625
401
01.07.2057
70.456
944.445
21.491
288.080
140
1.324.611
85.479.688
6.376.792
91.856.480
402
01.08.2057
70.690
954.389
21.256
286.976
140
1.333.452
85.138.391
6.306.101
91.444.492
403
01.09.2057
70.926
964.435
21.020
285.829
140
1.342.351
84.784.297
6.235.175
91.019.472
404
01.10.2057
71.163
974.583
20.784
284.639
140
1.351.309
84.417.219
6.164.012
90.581.231
405
01.11.2057
71.400
984.835
20.547
283.406
140
1.360.328
84.036.964
6.092.613
90.129.576
406
01.12.2057
71.638
995.191
20.309
282.128
140
1.369.406
83.643.338
6.020.975
89.664.313
407
01.01.2058
71.877
1.005.653
20.070
280.806
140
1.378.545
83.236.145
5.949.098
89.185.244
408
01.02.2058
72.116
1.016.221
19.830
279.438
140
1.387.745
82.815.187
5.876.982
88.692.169
409
01.03.2058
72.357
1.026.896
19.590
278.024
140
1.397.007
82.380.262
5.804.626
88.184.888
410
01.04.2058
72.598
1.037.681
19.349
276.563
140
1.406.330
81.931.167
5.732.028
87.663.195
411
01.05.2058
72.840
1.048.575
19.107
275.054
140
1.415.716
81.467.696
5.659.188
87.126.884
412
01.06.2058
73.083
1.059.580
18.864
273.497
140
1.425.164
80.989.640
5.586.106
86.575.746
413
01.07.2058
73.326
1.070.697
18.620
271.892
140
1.434.675
80.496.789
5.512.780
86.009.568
414
01.08.2058
73.571
1.081.927
18.376
270.236
140
1.444.250
79.988.928
5.439.209
85.428.137
415
01.09.2058
73.816
1.093.272
18.131
268.530
140
1.453.888
79.465.842
5.365.393
84.831.236
416
01.10.2058
74.062
1.104.731
17.885
266.773
140
1.463.591
78.927.313
5.291.332
84.218.644
417
01.11.2058
74.309
1.116.308
17.638
264.965
140
1.473.359
78.373.118
5.217.023
83.590.141
418
01.12.2058
74.556
1.128.002
17.390
263.103
140
1.483.192
77.803.034
5.142.467
82.945.501
419
01.01.2059
74.805
1.139.815
17.142
261.189
140
1.493.091
77.216.835
5.067.662
82.284.496
420
01.02.2059
75.054
1.151.749
16.892
259.220
140
1.503.055
76.614.290
4.992.607
81.606.897
421
01.03.2059
75.304
1.163.803
16.642
257.197
140
1.513.086
75.995.168
4.917.303
80.912.471
422
01.04.2059
75.555
1.175.981
16.391
255.117
140
1.523.184
75.359.233
4.841.747
80.200.981
423
01.05.2059
75.807
1.188.282
16.139
252.982
140
1.533.350
74.706.249
4.765.940
79.472.189
424
01.06.2059
76.060
1.200.708
15.886
250.789
140
1.543.583
74.035.974
4.689.880
78.725.855
425
01.07.2059
76.314
1.213.260
15.633
248.538
140
1.553.885
73.348.166
4.613.567
77.961.733
426
01.08.2059
76.568
1.225.940
15.379
246.228
140
1.564.255
72.642.577
4.536.999
77.179.576
427
01.09.2059
76.823
1.238.749
15.123
243.859
140
1.574.695
71.918.959
4.460.176
76.379.135
428
01.10.2059
77.079
1.251.689
14.867
241.429
140
1.585.204
71.177.059
4.383.096
75.560.156
429
01.11.2059
77.336
1.264.759
14.610
238.938
140
1.595.784
70.416.623
4.305.760
74.722.383
430
01.12.2059
77.594
1.277.963
14.353
236.385
140
1.606.434
69.637.391
4.228.166
73.865.557
431
01.01.2060
77.853
1.291.300
14.094
233.768
140
1.617.155
68.839.102
4.150.314
72.989.416
432
01.02.2060
78.112
1.304.773
13.834
231.088
140
1.627.947
68.021.493
4.072.202
72.093.695
433
01.03.2060
78.372
1.318.383
13.574
228.342
140
1.638.812
67.184.296
3.993.829
71.178.125
434
01.04.2060
78.634
1.332.132
13.313
225.531
140
1.649.749
66.327.239
3.915.195
70.242.434
435
01.05.2060
78.896
1.346.020
13.051
222.654
140
1.660.760
65.450.049
3.836.300
69.286.348
436
01.06.2060
79.159
1.360.049
12.788
219.708
140
1.671.843
64.552.448
3.757.141
68.309.589
437
01.07.2060
79.423
1.374.220
12.524
216.695
140
1.683.001
63.634.157
3.677.718
67.311.876
438
01.08.2060
79.687
1.388.535
12.259
213.611
140
1.694.233
62.694.892
3.598.031
66.292.923
439
01.09.2060
79.953
1.402.996
11.993
210.458
140
1.705.540
61.734.365
3.518.078
65.252.442
440
01.10.2060
80.220
1.417.604
11.727
207.233
140
1.716.923
60.752.285
3.437.858
64.190.143
441
01.11.2060
80.487
1.432.359
11.460
203.936
140
1.728.382
59.748.360
3.357.371
63.105.731
442
01.12.2060
80.755
1.447.265
11.191
200.565
140
1.739.917
58.722.291
3.276.616
61.998.907
443
01.01.2061
81.024
1.462.322
10.922
197.120
140
1.751.529
57.673.777
3.195.592
60.869.369
444
01.02.2061
81.294
1.477.532
10.652
193.600
140
1.763.218
56.602.515
3.114.297
59.716.813
445
01.03.2061
81.565
1.492.896
10.381
190.004
140
1.774.986
55.508.196
3.032.732
58.540.928
446
01.04.2061
81.837
1.508.416
10.109
186.330
140
1.786.832
54.390.509
2.950.894
57.341.404
447
01.05.2061
82.110
1.524.093
9.836
182.577
140
1.798.757
53.249.138
2.868.784
56.117.923
448
01.06.2061
82.384
1.539.930
9.563
178.746
140
1.810.762
52.083.765
2.786.400
54.870.165
449
01.07.2061
82.658
1.555.927
9.288
174.833
140
1.822.847
50.894.066
2.703.742
53.597.808
450
01.08.2061
82.934
1.572.087
9.012
170.839
140
1.835.012
49.679.715
2.620.808
52.300.523
451
01.09.2061
83.210
1.588.410
8.736
166.763
140
1.847.259
48.440.382
2.537.597
50.977.980
452
01.10.2061
83.488
1.604.899
8.459
162.602
140
1.859.588
47.175.733
2.454.110
49.629.843
453
01.11.2061
83.766
1.621.555
8.180
158.357
140
1.871.998
45.885.430
2.370.344
48.255.773
454
01.12.2061
84.045
1.638.381
7.901
154.025
140
1.884.492
44.569.130
2.286.298
46.855.428
455
01.01.2062
84.325
1.655.376
7.621
149.606
140
1.897.069
43.226.488
2.201.973
45.428.461
456
01.02.2062
84.607
1.672.545
7.340
145.099
140
1.909.730
41.857.153
2.117.366
43.974.519
457
01.03.2062
84.889
1.689.887
7.058
140.502
140
1.922.476
40.460.772
2.032.478
42.493.250
458
01.04.2062
85.172
1.707.405
6.775
135.815
140
1.935.306
39.036.986
1.947.306
40.984.292
459
01.05.2062
85.455
1.725.101
6.491
131.035
140
1.948.222
37.585.433
1.861.851
39.447.284
460
01.06.2062
85.740
1.742.976
6.206
126.162
140
1.961.225
36.105.746
1.776.110
37.881.857
461
01.07.2062
86.026
1.761.032
5.920
121.195
140
1.974.314
34.597.555
1.690.084
36.287.639
462
01.08.2062
86.313
1.779.271
5.634
116.133
140
1.987.490
33.060.484
1.603.771
34.664.255
463
01.09.2062
86.601
1.797.695
5.346
110.973
140
2.000.755
31.494.153
1.517.171
33.011.324
464
01.10.2062
86.889
1.816.306
5.057
105.715
140
2.014.108
29.898.179
1.430.282
31.328.461
465
01.11.2062
87.179
1.835.106
4.768
100.358
140
2.027.550
28.272.173
1.343.103
29.615.276
466
01.12.2062
87.469
1.854.096
4.477
94.899
140
2.041.082
26.615.743
1.255.633
27.871.377
467
01.01.2063
87.761
1.873.278
4.185
89.339
140
2.054.704
24.928.491
1.167.872
26.096.363
468
01.02.2063
88.054
1.892.655
3.893
83.676
140
2.068.417
23.210.015
1.079.819
24.289.834
469
01.03.2063
88.347
1.912.228
3.599
77.907
140
2.082.222
21.459.908
991.472
22.451.380
470
01.04.2063
88.642
1.931.999
3.305
72.033
140
2.096.118
19.677.759
902.830
20.580.590
471
01.05.2063
88.937
1.951.971
3.009
66.050
140
2.110.108
17.863.153
813.893
18.677.046
472
01.06.2063
89.233
1.972.145
2.713
59.959
140
2.124.191
16.015.667
724.660
16.740.326
473
01.07.2063
89.531
1.992.523
2.416
53.758
140
2.138.368
14.134.876
635.129
14.770.005
474
01.08.2063
89.829
2.013.108
2.117
47.445
140
2.152.639
12.220.350
545.299
12.765.649
475
01.09.2063
90.129
2.033.901
1.818
41.019
140
2.167.006
10.271.653
455.171
10.726.823
476
01.10.2063
90.429
2.054.905
1.517
34.477
140
2.181.469
8.288.344
364.741
8.653.085
477
01.11.2063
90.731
2.076.121
1.216
27.820
140
2.196.028
6.269.977
274.011
6.543.988
478
01.12.2063
91.033
2.097.552
913
21.046
140
2.210.684
4.216.103
182.978
4.399.080
479
01.01.2064
91.337
2.119.200
610
14.152
140
2.225.438
2.126.264
91.641
2.217.905
480
01.02.2064
91.641
2.141.067
305
7.137
140
2.240.291
0
0
0
Samtals
22.000.000
200.966.911
22.134.302
78.901.857
67.200
324.070.270
23.469.590.265
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.03.2024
12.866
134.750
140
147.756
16.487.134
2
01.04.2024
12.971
134.645
140
147.756
16.474.164
3
01.05.2024
13.077
134.539
140
147.756
16.461.087
4
01.06.2024
13.183
134.432
140
147.756
16.447.903
5
01.07.2024
13.291
134.325
140
147.756
16.434.612
6
01.08.2024
13.400
134.216
140
147.756
16.421.213
7
01.09.2024
13.509
134.107
140
147.756
16.407.704
8
01.10.2024
13.619
133.996
140
147.756
16.394.084
9
01.11.2024
13.731
133.885
140
147.756
16.380.354
10
01.12.2024
13.843
133.773
140
147.756
16.366.511
11
01.01.2025
13.956
133.660
140
147.756
16.352.555
12
01.02.2025
14.070
133.546
140
147.756
16.338.485
13
01.03.2025
14.185
133.431
140
147.756
16.324.300
14
01.04.2025
14.301
133.315
140
147.756
16.310.000
15
01.05.2025
14.417
133.198
140
147.756
16.295.583
16
01.06.2025
14.535
133.081
140
147.756
16.281.047
17
01.07.2025
14.654
132.962
140
147.756
16.266.394
18
01.08.2025
14.773
132.842
140
147.756
16.251.620
19
01.09.2025
14.894
132.722
140
147.756
16.236.726
20
01.10.2025
15.016
132.600
140
147.756
16.221.710
21
01.11.2025
15.138
132.477
140
147.756
16.206.572
22
01.12.2025
15.262
132.354
140
147.756
16.191.310
23
01.01.2026
15.387
132.229
140
147.756
16.175.923
24
01.02.2026
15.512
132.103
140
147.756
16.160.411
25
01.03.2026
15.639
131.977
140
147.756
16.144.772
26
01.04.2026
15.767
131.849
140
147.756
16.129.006
27
01.05.2026
15.895
131.720
140
147.756
16.113.110
28
01.06.2026
16.025
131.590
140
147.756
16.097.085
29
01.07.2026
16.156
131.460
140
147.756
16.080.929
30
01.08.2026
16.288
131.328
140
147.756
16.064.641
31
01.09.2026
16.421
131.195
140
147.756
16.048.219
32
01.10.2026
16.555
131.060
140
147.756
16.031.664
33
01.11.2026
16.690
130.925
140
147.756
16.014.974
34
01.12.2026
16.827
130.789
140
147.756
15.998.147
35
01.01.2027
16.964
130.652
140
147.756
15.981.183
36
01.02.2027
17.103
130.513
140
147.756
15.964.080
37
01.03.2027
17.242
130.373
140
147.756
15.946.838
38
01.04.2027
17.383
130.233
140
147.756
15.929.455
39
01.05.2027
17.525
130.091
140
147.756
15.911.930
40
01.06.2027
17.668
129.947
140
147.756
15.894.261
41
01.07.2027
17.813
129.803
140
147.756
15.876.449
42
01.08.2027
17.958
129.658
140
147.756
15.858.491
43
01.09.2027
18.105
129.511
140
147.756
15.840.386
44
01.10.2027
18.253
129.363
140
147.756
15.822.134
45
01.11.2027
18.402
129.214
140
147.756
15.803.732
46
01.12.2027
18.552
129.064
140
147.756
15.785.180
47
01.01.2028
18.703
128.912
140
147.756
15.766.477
48
01.02.2028
18.856
128.760
140
147.756
15.747.621
49
01.03.2028
19.010
128.606
140
147.756
15.728.611
50
01.04.2028
19.165
128.450
140
147.756
15.709.445
51
01.05.2028
19.322
128.294
140
147.756
15.690.124
52
01.06.2028
19.480
128.136
140
147.756
15.670.644
53
01.07.2028
19.639
127.977
140
147.756
15.651.005
54
01.08.2028
19.799
127.817
140
147.756
15.631.206
55
01.09.2028
19.961
127.655
140
147.756
15.611.245
56
01.10.2028
20.124
127.492
140
147.756
15.591.121
57
01.11.2028
20.288
127.327
140
147.756
15.570.833
58
01.12.2028
20.454
127.162
140
147.756
15.550.379
59
01.01.2029
20.621
126.995
140
147.756
15.529.759
60
01.02.2029
20.789
126.826
140
147.756
15.508.969
61
01.03.2029
20.959
126.657
140
147.756
15.488.010
62
01.04.2029
21.130
126.485
140
147.756
15.466.880
63
01.05.2029
21.303
126.313
140
147.756
15.445.577
64
01.06.2029
21.477
126.139
140
147.756
15.424.100
65
01.07.2029
21.652
125.963
140
147.756
15.402.448
66
01.08.2029
21.829
125.787
140
147.756
15.380.619
67
01.09.2029
22.007
125.608
140
147.756
15.358.612
68
01.10.2029
22.187
125.429
140
147.756
15.336.425
69
01.11.2029
22.368
125.247
140
147.756
15.314.057
70
01.12.2029
22.551
125.065
140
147.756
15.291.506
71
01.01.2030
22.735
124.881
140
147.756
15.268.771
72
01.02.2030
22.921
124.695
140
147.756
15.245.850
73
01.03.2030
23.108
124.508
140
147.756
15.222.742
74
01.04.2030
23.297
124.319
140
147.756
15.199.446
75
01.05.2030
23.487
124.129
140
147.756
15.175.959
76
01.06.2030
23.679
123.937
140
147.756
15.152.280
77
01.07.2030
23.872
123.744
140
147.756
15.128.408
78
01.08.2030
24.067
123.549
140
147.756
15.104.341
79
01.09.2030
24.264
123.352
140
147.756
15.080.077
80
01.10.2030
24.462
123.154
140
147.756
15.055.616
81
01.11.2030
24.661
122.954
140
147.756
15.030.954
82
01.12.2030
24.863
122.753
140
147.756
15.006.091
83
01.01.2031
25.066
122.550
140
147.756
14.981.026
84
01.02.2031
25.271
122.345
140
147.756
14.955.755
85
01.03.2031
25.477
122.139
140
147.756
14.930.278
86
01.04.2031
25.685
121.931
140
147.756
14.904.593
87
01.05.2031
25.895
121.721
140
147.756
14.878.698
88
01.06.2031
26.106
121.509
140
147.756
14.852.592
89
01.07.2031
26.319
121.296
140
147.756
14.826.272
90
01.08.2031
26.534
121.081
140
147.756
14.799.738
91
01.09.2031
26.751
120.865
140
147.756
14.772.987
92
01.10.2031
26.970
120.646
140
147.756
14.746.017
93
01.11.2031
27.190
120.426
140
147.756
14.718.827
94
01.12.2031
27.412
120.204
140
147.756
14.691.415
95
01.01.2032
27.636
119.980
140
147.756
14.663.779
96
01.02.2032
27.861
119.754
140
147.756
14.635.918
97
01.03.2032
28.089
119.527
140
147.756
14.607.829
98
01.04.2032
28.318
119.297
140
147.756
14.579.511
99
01.05.2032
28.550
119.066
140
147.756
14.550.961
100
01.06.2032
28.783
118.833
140
147.756
14.522.178
101
01.07.2032
29.018
118.598
140
147.756
14.493.160
102
01.08.2032
29.255
118.361
140
147.756
14.463.905
103
01.09.2032
29.494
118.122
140
147.756
14.434.412
104
01.10.2032
29.735
117.881
140
147.756
14.404.677
105
01.11.2032
29.977
117.638
140
147.756
14.374.700
106
01.12.2032
30.222
117.393
140
147.756
14.344.477
107
01.01.2033
30.469
117.147
140
147.756
14.314.008
108
01.02.2033
30.718
116.898
140
147.756
14.283.290
109
01.03.2033
30.969
116.647
140
147.756
14.252.321
110
01.04.2033
31.222
116.394
140
147.756
14.221.100
111
01.05.2033
31.477
116.139
140
147.756
14.189.623
112
01.06.2033
31.734
115.882
140
147.756
14.157.889
113
01.07.2033
31.993
115.623
140
147.756
14.125.896
114
01.08.2033
32.254
115.361
140
147.756
14.093.642
115
01.09.2033
32.518
115.098
140
147.756
14.061.125
116
01.10.2033
32.783
114.833
140
147.756
14.028.341
117
01.11.2033
33.051
114.565
140
147.756
13.995.291
118
01.12.2033
33.321
114.295
140
147.756
13.961.970
119
01.01.2034
33.593
114.023
140
147.756
13.928.377
120
01.02.2034
33.867
113.748
140
147.756
13.894.510
121
01.03.2034
34.144
113.472
140
147.756
13.860.366
122
01.04.2034
34.423
113.193
140
147.756
13.825.943
123
01.05.2034
34.704
112.912
140
147.756
13.791.239
124
01.06.2034
34.987
112.628
140
147.756
13.756.252
125
01.07.2034
35.273
112.343
140
147.756
13.720.979
126
01.08.2034
35.561
112.055
140
147.756
13.685.418
127
01.09.2034
35.851
111.764
140
147.756
13.649.567
128
01.10.2034
36.144
111.471
140
147.756
13.613.423
129
01.11.2034
36.439
111.176
140
147.756
13.576.983
130
01.12.2034
36.737
110.879
140
147.756
13.540.246
131
01.01.2035
37.037
110.579
140
147.756
13.503.209
132
01.02.2035
37.339
110.276
140
147.756
13.465.870
133
01.03.2035
37.644
109.971
140
147.756
13.428.225
134
01.04.2035
37.952
109.664
140
147.756
13.390.274
135
01.05.2035
38.262
109.354
140
147.756
13.352.012
136
01.06.2035
38.574
109.041
140
147.756
13.313.438
137
01.07.2035
38.889
108.726
140
147.756
13.274.548
138
01.08.2035
39.207
108.409
140
147.756
13.235.341
139
01.09.2035
39.527
108.089
140
147.756
13.195.814
140
01.10.2035
39.850
107.766
140
147.756
13.155.965
141
01.11.2035
40.175
107.440
140
147.756
13.115.789
142
01.12.2035
40.503
107.112
140
147.756
13.075.286
143
01.01.2036
40.834
106.782
140
147.756
13.034.452
144
01.02.2036
41.168
106.448
140
147.756
12.993.284
145
01.03.2036
41.504
106.112
140
147.756
12.951.780
146
01.04.2036
41.843
105.773
140
147.756
12.909.937
147
01.05.2036
42.185
105.431
140
147.756
12.867.753
148
01.06.2036
42.529
105.087
140
147.756
12.825.224
149
01.07.2036
42.876
104.739
140
147.756
12.782.348
150
01.08.2036
43.226
104.389
140
147.756
12.739.121
151
01.09.2036
43.580
104.036
140
147.756
12.695.542
152
01.10.2036
43.935
103.680
140
147.756
12.651.606
153
01.11.2036
44.294
103.321
140
147.756
12.607.312
154
01.12.2036
44.656
102.960
140
147.756
12.562.656
155
01.01.2037
45.021
102.595
140
147.756
12.517.635
156
01.02.2037
45.388
102.227
140
147.756
12.472.247
157
01.03.2037
45.759
101.857
140
147.756
12.426.488
158
01.04.2037
46.133
101.483
140
147.756
12.380.355
159
01.05.2037
46.509
101.106
140
147.756
12.333.846
160
01.06.2037
46.889
100.726
140
147.756
12.286.957
161
01.07.2037
47.272
100.343
140
147.756
12.239.685
162
01.08.2037
47.658
99.957
140
147.756
12.192.026
163
01.09.2037
48.047
99.568
140
147.756
12.143.979
164
01.10.2037
48.440
99.176
140
147.756
12.095.539
165
01.11.2037
48.835
98.780
140
147.756
12.046.704
166
01.12.2037
49.234
98.381
140
147.756
11.997.469
167
01.01.2038
49.636
97.979
140
147.756
11.947.833
168
01.02.2038
50.042
97.574
140
147.756
11.897.791
169
01.03.2038
50.450
97.165
140
147.756
11.847.341
170
01.04.2038
50.862
96.753
140
147.756
11.796.479
171
01.05.2038
51.278
96.338
140
147.756
11.745.201
172
01.06.2038
51.697
95.919
140
147.756
11.693.504
173
01.07.2038
52.119
95.497
140
147.756
11.641.386
174
01.08.2038
52.544
95.071
140
147.756
11.588.841
175
01.09.2038
52.973
94.642
140
147.756
11.535.868
176
01.10.2038
53.406
94.210
140
147.756
11.482.462
177
01.11.2038
53.842
93.773
140
147.756
11.428.619
178
01.12.2038
54.282
93.334
140
147.756
11.374.338
179
01.01.2039
54.725
92.890
140
147.756
11.319.612
180
01.02.2039
55.172
92.444
140
147.756
11.264.440
181
01.03.2039
55.623
91.993
140
147.756
11.208.817
182
01.04.2039
56.077
91.539
140
147.756
11.152.740
183
01.05.2039
56.535
91.081
140
147.756
11.096.205
184
01.06.2039
56.997
90.619
140
147.756
11.039.209
185
01.07.2039
57.462
90.154
140
147.756
10.981.747
186
01.08.2039
57.931
89.684
140
147.756
10.923.815
187
01.09.2039
58.405
89.211
140
147.756
10.865.411
188
01.10.2039
58.881
88.734
140
147.756
10.806.529
189
01.11.2039
59.362
88.253
140
147.756
10.747.167
190
01.12.2039
59.847
87.769
140
147.756
10.687.320
191
01.01.2040
60.336
87.280
140
147.756
10.626.984
192
01.02.2040
60.829
86.787
140
147.756
10.566.155
193
01.03.2040
61.325
86.290
140
147.756
10.504.830
194
01.04.2040
61.826
85.789
140
147.756
10.443.004
195
01.05.2040
62.331
85.285
140
147.756
10.380.673
196
01.06.2040
62.840
84.775
140
147.756
10.317.832
197
01.07.2040
63.353
84.262
140
147.756
10.254.479
198
01.08.2040
63.871
83.745
140
147.756
10.190.608
199
01.09.2040
64.392
83.223
140
147.756
10.126.216
200
01.10.2040
64.918
82.697
140
147.756
10.061.298
201
01.11.2040
65.448
82.167
140
147.756
9.995.849
202
01.12.2040
65.983
81.633
140
147.756
9.929.866
203
01.01.2041
66.522
81.094
140
147.756
9.863.345
204
01.02.2041
67.065
80.551
140
147.756
9.796.280
205
01.03.2041
67.613
80.003
140
147.756
9.728.667
206
01.04.2041
68.165
79.451
140
147.756
9.660.502
207
01.05.2041
68.722
78.894
140
147.756
9.591.780
208
01.06.2041
69.283
78.333
140
147.756
9.522.498
209
01.07.2041
69.849
77.767
140
147.756
9.452.649
210
01.08.2041
70.419
77.197
140
147.756
9.382.230
211
01.09.2041
70.994
76.622
140
147.756
9.311.236
212
01.10.2041
71.574
76.042
140
147.756
9.239.662
213
01.11.2041
72.158
75.457
140
147.756
9.167.504
214
01.12.2041
72.748
74.868
140
147.756
9.094.756
215
01.01.2042
73.342
74.274
140
147.756
9.021.414
216
01.02.2042
73.941
73.675
140
147.756
8.947.473
217
01.03.2042
74.545
73.071
140
147.756
8.872.929
218
01.04.2042
75.153
72.462
140
147.756
8.797.775
219
01.05.2042
75.767
71.848
140
147.756
8.722.008
220
01.06.2042
76.386
71.230
140
147.756
8.645.622
221
01.07.2042
77.010
70.606
140
147.756
8.568.612
222
01.08.2042
77.639
69.977
140
147.756
8.490.974
223
01.09.2042
78.273
69.343
140
147.756
8.412.701
224
01.10.2042
78.912
68.704
140
147.756
8.333.789
225
01.11.2042
79.556
68.059
140
147.756
8.254.233
226
01.12.2042
80.206
67.410
140
147.756
8.174.027
227
01.01.2043
80.861
66.755
140
147.756
8.093.165
228
01.02.2043
81.521
66.094
140
147.756
8.011.644
229
01.03.2043
82.187
65.428
140
147.756
7.929.457
230
01.04.2043
82.858
64.757
140
147.756
7.846.598
231
01.05.2043
83.535
64.081
140
147.756
7.763.063
232
01.06.2043
84.217
63.398
140
147.756
7.678.846
233
01.07.2043
84.905
62.711
140
147.756
7.593.941
234
01.08.2043
85.598
62.017
140
147.756
7.508.342
235
01.09.2043
86.298
61.318
140
147.756
7.422.045
236
01.10.2043
87.002
60.613
140
147.756
7.335.042
237
01.11.2043
87.713
59.903
140
147.756
7.247.330
238
01.12.2043
88.429
59.187
140
147.756
7.158.901
239
01.01.2044
89.151
58.464
140
147.756
7.069.749
240
01.02.2044
89.879
57.736
140
147.756
6.979.870
241
01.03.2044
90.613
57.002
140
147.756
6.889.256
242
01.04.2044
91.353
56.262
140
147.756
6.797.903
243
01.05.2044
92.099
55.516
140
147.756
6.705.804
244
01.06.2044
92.852
54.764
140
147.756
6.612.952
245
01.07.2044
93.610
54.006
140
147.756
6.519.342
246
01.08.2044
94.374
53.241
140
147.756
6.424.968
247
01.09.2044
95.145
52.471
140
147.756
6.329.823
248
01.10.2044
95.922
51.694
140
147.756
6.233.900
249
01.11.2044
96.705
50.910
140
147.756
6.137.195
250
01.12.2044
97.495
50.120
140
147.756
6.039.700
251
01.01.2045
98.291
49.324
140
147.756
5.941.408
252
01.02.2045
99.094
48.522
140
147.756
5.842.314
253
01.03.2045
99.903
47.712
140
147.756
5.742.411
254
01.04.2045
100.719
46.896
140
147.756
5.641.691
255
01.05.2045
101.542
46.074
140
147.756
5.540.150
256
01.06.2045
102.371
45.245
140
147.756
5.437.778
257
01.07.2045
103.207
44.409
140
147.756
5.334.571
258
01.08.2045
104.050
43.566
140
147.756
5.230.521
259
01.09.2045
104.900
42.716
140
147.756
5.125.622
260
01.10.2045
105.756
41.859
140
147.756
5.019.865
261
01.11.2045
106.620
40.996
140
147.756
4.913.245
262
01.12.2045
107.491
40.125
140
147.756
4.805.754
263
01.01.2046
108.369
39.247
140
147.756
4.697.386
264
01.02.2046
109.254
38.362
140
147.756
4.588.132
265
01.03.2046
110.146
37.470
140
147.756
4.477.986
266
01.04.2046
111.045
36.570
140
147.756
4.366.941
267
01.05.2046
111.952
35.663
140
147.756
4.254.988
268
01.06.2046
112.867
34.749
140
147.756
4.142.122
269
01.07.2046
113.788
33.827
140
147.756
4.028.333
270
01.08.2046
114.718
32.898
140
147.756
3.913.616
271
01.09.2046
115.654
31.961
140
147.756
3.797.961
272
01.10.2046
116.599
31.017
140
147.756
3.681.362
273
01.11.2046
117.551
30.064
140
147.756
3.563.811
274
01.12.2046
118.511
29.104
140
147.756
3.445.300
275
01.01.2047
119.479
28.137
140
147.756
3.325.821
276
01.02.2047
120.455
27.161
140
147.756
3.205.366
277
01.03.2047
121.439
26.177
140
147.756
3.083.927
278
01.04.2047
122.430
25.185
140
147.756
2.961.497
279
01.05.2047
123.430
24.186
140
147.756
2.838.067
280
01.06.2047
124.438
23.178
140
147.756
2.713.629
281
01.07.2047
125.454
22.161
140
147.756
2.588.175
282
01.08.2047
126.479
21.137
140
147.756
2.461.696
283
01.09.2047
127.512
20.104
140
147.756
2.334.184
284
01.10.2047
128.553
19.063
140
147.756
2.205.631
285
01.11.2047
129.603
18.013
140
147.756
2.076.028
286
01.12.2047
130.661
16.954
140
147.756
1.945.366
287
01.01.2048
131.729
15.887
140
147.756
1.813.638
288
01.02.2048
132.804
14.811
140
147.756
1.680.833
289
01.03.2048
133.889
13.727
140
147.756
1.546.945
290
01.04.2048
134.982
12.633
140
147.756
1.411.962
291
01.05.2048
136.085
11.531
140
147.756
1.275.878
292
01.06.2048
137.196
10.420
140
147.756
1.138.682
293
01.07.2048
138.316
9.299
140
147.756
1.000.365
294
01.08.2048
139.446
8.170
140
147.756
860.919
295
01.09.2048
140.585
7.031
140
147.756
720.334
296
01.10.2048
141.733
5.883
140
147.756
578.602
297
01.11.2048
142.890
4.725
140
147.756
435.711
298
01.12.2048
144.057
3.558
140
147.756
291.654
299
01.01.2049
145.234
2.382
140
147.756
146.420
300
01.02.2049
146.420
1.196
140
147.756
0
Samtals
16.500.000
27.784.699
42.000
44.326.699
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.03.2024
3.551
49.958
140
53.649
5.496.449
2
01.04.2024
3.583
49.926
140
53.649
5.492.866
3
01.05.2024
3.616
49.894
140
53.649
5.489.251
4
01.06.2024
3.648
49.861
140
53.649
5.485.602
5
01.07.2024
3.682
49.828
140
53.649
5.481.921
6
01.08.2024
3.715
49.794
140
53.649
5.478.206
7
01.09.2024
3.749
49.760
140
53.649
5.474.457
8
01.10.2024
3.783
49.726
140
53.649
5.470.675
9
01.11.2024
3.817
49.692
140
53.649
5.466.857
10
01.12.2024
3.852
49.657
140
53.649
5.463.006
11
01.01.2025
3.887
49.622
140
53.649
5.459.119
12
01.02.2025
3.922
49.587
140
53.649
5.455.197
13
01.03.2025
3.958
49.551
140
53.649
5.451.239
14
01.04.2025
3.994
49.515
140
53.649
5.447.245
15
01.05.2025
4.030
49.479
140
53.649
5.443.216
16
01.06.2025
4.067
49.443
140
53.649
5.439.149
17
01.07.2025
4.103
49.406
140
53.649
5.435.046
18
01.08.2025
4.141
49.368
140
53.649
5.430.905
19
01.09.2025
4.178
49.331
140
53.649
5.426.727
20
01.10.2025
4.216
49.293
140
53.649
5.422.510
21
01.11.2025
4.255
49.254
140
53.649
5.418.256
22
01.12.2025
4.293
49.216
140
53.649
5.413.962
23
01.01.2026
4.332
49.177
140
53.649
5.409.630
24
01.02.2026
4.372
49.137
140
53.649
5.405.259
25
01.03.2026
4.411
49.098
140
53.649
5.400.847
26
01.04.2026
4.451
49.058
140
53.649
5.396.396
27
01.05.2026
4.492
49.017
140
53.649
5.391.904
28
01.06.2026
4.533
48.976
140
53.649
5.387.372
29
01.07.2026
4.574
48.935
140
53.649
5.382.798
30
01.08.2026
4.615
48.894
140
53.649
5.378.182
31
01.09.2026
4.657
48.852
140
53.649
5.373.525
32
01.10.2026
4.700
48.810
140
53.649
5.368.826
33
01.11.2026
4.742
48.767
140
53.649
5.364.083
34
01.12.2026
4.785
48.724
140
53.649
5.359.298
35
01.01.2027
4.829
48.680
140
53.649
5.354.469
36
01.02.2027
4.873
48.636
140
53.649
5.349.597
37
01.03.2027
4.917
48.592
140
53.649
5.344.680
38
01.04.2027
4.962
48.548
140
53.649
5.339.718
39
01.05.2027
5.007
48.502
140
53.649
5.334.712
40
01.06.2027
5.052
48.457
140
53.649
5.329.660
41
01.07.2027
5.098
48.411
140
53.649
5.324.562
42
01.08.2027
5.144
48.365
140
53.649
5.319.417
43
01.09.2027
5.191
48.318
140
53.649
5.314.226
44
01.10.2027
5.238
48.271
140
53.649
5.308.988
45
01.11.2027
5.286
48.223
140
53.649
5.303.702
46
01.12.2027
5.334
48.175
140
53.649
5.298.369
47
01.01.2028
5.382
48.127
140
53.649
5.292.986
48
01.02.2028
5.431
48.078
140
53.649
5.287.555
49
01.03.2028
5.480
48.029
140
53.649
5.282.075
50
01.04.2028
5.530
47.979
140
53.649
5.276.545
51
01.05.2028
5.580
47.929
140
53.649
5.270.964
52
01.06.2028
5.631
47.878
140
53.649
5.265.333
53
01.07.2028
5.682
47.827
140
53.649
5.259.651
54
01.08.2028
5.734
47.775
140
53.649
5.253.917
55
01.09.2028
5.786
47.723
140
53.649
5.248.131
56
01.10.2028
5.839
47.671
140
53.649
5.242.292
57
01.11.2028
5.892
47.617
140
53.649
5.236.401
58
01.12.2028
5.945
47.564
140
53.649
5.230.456
59
01.01.2029
5.999
47.510
140
53.649
5.224.457
60
01.02.2029
6.054
47.455
140
53.649
5.218.403
61
01.03.2029
6.109
47.400
140
53.649
5.212.294
62
01.04.2029
6.164
47.345
140
53.649
5.206.130
63
01.05.2029
6.220
47.289
140
53.649
5.199.910
64
01.06.2029
6.277
47.233
140
53.649
5.193.634
65
01.07.2029
6.334
47.176
140
53.649
5.187.300
66
01.08.2029
6.391
47.118
140
53.649
5.180.909
67
01.09.2029
6.449
47.060
140
53.649
5.174.460
68
01.10.2029
6.508
47.001
140
53.649
5.167.952
69
01.11.2029
6.567
46.942
140
53.649
5.161.385
70
01.12.2029
6.626
46.883
140
53.649
5.154.759
71
01.01.2030
6.687
46.822
140
53.649
5.148.072
72
01.02.2030
6.747
46.762
140
53.649
5.141.325
73
01.03.2030
6.809
46.700
140
53.649
5.134.516
74
01.04.2030
6.871
46.639
140
53.649
5.127.646
75
01.05.2030
6.933
46.576
140
53.649
5.120.713
76
01.06.2030
6.996
46.513
140
53.649
5.113.717
77
01.07.2030
7.059
46.450
140
53.649
5.106.657
78
01.08.2030
7.124
46.385
140
53.649
5.099.534
79
01.09.2030
7.188
46.321
140
53.649
5.092.345
80
01.10.2030
7.254
46.255
140
53.649
5.085.092
81
01.11.2030
7.319
46.190
140
53.649
5.077.772
82
01.12.2030
7.386
46.123
140
53.649
5.070.386
83
01.01.2031
7.453
46.056
140
53.649
5.062.933
84
01.02.2031
7.521
45.988
140
53.649
5.055.413
85
01.03.2031
7.589
45.920
140
53.649
5.047.824
86
01.04.2031
7.658
45.851
140
53.649
5.040.166
87
01.05.2031
7.728
45.782
140
53.649
5.032.438
88
01.06.2031
7.798
45.711
140
53.649
5.024.640
89
01.07.2031
7.869
45.640
140
53.649
5.016.772
90
01.08.2031
7.940
45.569
140
53.649
5.008.832
91
01.09.2031
8.012
45.497
140
53.649
5.000.819
92
01.10.2031
8.085
45.424
140
53.649
4.992.734
93
01.11.2031
8.158
45.351
140
53.649
4.984.576
94
01.12.2031
8.232
45.277
140
53.649
4.976.344
95
01.01.2032
8.307
45.202
140
53.649
4.968.036
96
01.02.2032
8.383
45.126
140
53.649
4.959.654
97
01.03.2032
8.459
45.050
140
53.649
4.951.195
98
01.04.2032
8.536
44.973
140
53.649
4.942.659
99
01.05.2032
8.613
44.896
140
53.649
4.934.046
100
01.06.2032
8.691
44.818
140
53.649
4.925.354
101
01.07.2032
8.770
44.739
140
53.649
4.916.584
102
01.08.2032
8.850
44.659
140
53.649
4.907.734
103
01.09.2032
8.930
44.579
140
53.649
4.898.803
104
01.10.2032
9.012
44.497
140
53.649
4.889.792
105
01.11.2032
9.093
44.416
140
53.649
4.880.698
106
01.12.2032
9.176
44.333
140
53.649
4.871.522
107
01.01.2033
9.259
44.250
140
53.649
4.862.263
108
01.02.2033
9.344
44.166
140
53.649
4.852.919
109
01.03.2033
9.428
44.081
140
53.649
4.843.491
110
01.04.2033
9.514
43.995
140
53.649
4.833.977
111
01.05.2033
9.600
43.909
140
53.649
4.824.376
112
01.06.2033
9.688
43.821
140
53.649
4.814.689
113
01.07.2033
9.776
43.733
140
53.649
4.804.913
114
01.08.2033
9.864
43.645
140
53.649
4.795.049
115
01.09.2033
9.954
43.555
140
53.649
4.785.095
116
01.10.2033
10.044
43.465
140
53.649
4.775.050
117
01.11.2033
10.136
43.373
140
53.649
4.764.915
118
01.12.2033
10.228
43.281
140
53.649
4.754.687
119
01.01.2034
10.321
43.188
140
53.649
4.744.366
120
01.02.2034
10.414
43.095
140
53.649
4.733.952
121
01.03.2034
10.509
43.000
140
53.649
4.723.443
122
01.04.2034
10.604
42.905
140
53.649
4.712.838
123
01.05.2034
10.701
42.808
140
53.649
4.702.138
124
01.06.2034
10.798
42.711
140
53.649
4.691.340
125
01.07.2034
10.896
42.613
140
53.649
4.680.443
126
01.08.2034
10.995
42.514
140
53.649
4.669.448
127
01.09.2034
11.095
42.414
140
53.649
4.658.354
128
01.10.2034
11.196
42.313
140
53.649
4.647.158
129
01.11.2034
11.297
42.212
140
53.649
4.635.860
130
01.12.2034
11.400
42.109
140
53.649
4.624.460
131
01.01.2035
11.504
42.006
140
53.649
4.612.957
132
01.02.2035
11.608
41.901
140
53.649
4.601.349
133
01.03.2035
11.713
41.796
140
53.649
4.589.635
134
01.04.2035
11.820
41.689
140
53.649
4.577.816
135
01.05.2035
11.927
41.582
140
53.649
4.565.888
136
01.06.2035
12.036
41.473
140
53.649
4.553.853
137
01.07.2035
12.145
41.364
140
53.649
4.541.708
138
01.08.2035
12.255
41.254
140
53.649
4.529.453
139
01.09.2035
12.367
41.143
140
53.649
4.517.086
140
01.10.2035
12.479
41.030
140
53.649
4.504.607
141
01.11.2035
12.592
40.917
140
53.649
4.492.015
142
01.12.2035
12.707
40.802
140
53.649
4.479.308
143
01.01.2036
12.822
40.687
140
53.649
4.466.486
144
01.02.2036
12.938
40.571
140
53.649
4.453.548
145
01.03.2036
13.056
40.453
140
53.649
4.440.492
146
01.04.2036
13.175
40.334
140
53.649
4.427.317
147
01.05.2036
13.294
40.215
140
53.649
4.414.023
148
01.06.2036
13.415
40.094
140
53.649
4.400.608
149
01.07.2036
13.537
39.972
140
53.649
4.387.071
150
01.08.2036
13.660
39.849
140
53.649
4.373.411
151
01.09.2036
13.784
39.725
140
53.649
4.359.627
152
01.10.2036
13.909
39.600
140
53.649
4.345.718
153
01.11.2036
14.035
39.474
140
53.649
4.331.683
154
01.12.2036
14.163
39.346
140
53.649
4.317.520
155
01.01.2037
14.292
39.217
140
53.649
4.303.228
156
01.02.2037
14.421
39.088
140
53.649
4.288.807
157
01.03.2037
14.552
38.957
140
53.649
4.274.255
158
01.04.2037
14.685
38.824
140
53.649
4.259.570
159
01.05.2037
14.818
38.691
140
53.649
4.244.752
160
01.06.2037
14.953
38.556
140
53.649
4.229.799
161
01.07.2037
15.088
38.421
140
53.649
4.214.711
162
01.08.2037
15.225
38.284
140
53.649
4.199.486
163
01.09.2037
15.364
38.145
140
53.649
4.184.122
164
01.10.2037
15.503
38.006
140
53.649
4.168.619
165
01.11.2037
15.644
37.865
140
53.649
4.152.975
166
01.12.2037
15.786
37.723
140
53.649
4.137.188
167
01.01.2038
15.930
37.579
140
53.649
4.121.259
168
01.02.2038
16.074
37.435
140
53.649
4.105.184
169
01.03.2038
16.220
37.289
140
53.649
4.088.964
170
01.04.2038
16.368
37.141
140
53.649
4.072.596
171
01.05.2038
16.516
36.993
140
53.649
4.056.080
172
01.06.2038
16.666
36.843
140
53.649
4.039.414
173
01.07.2038
16.818
36.691
140
53.649
4.022.596
174
01.08.2038
16.970
36.539
140
53.649
4.005.626
175
01.09.2038
17.125
36.384
140
53.649
3.988.501
176
01.10.2038
17.280
36.229
140
53.649
3.971.221
177
01.11.2038
17.437
36.072
140
53.649
3.953.784
178
01.12.2038
17.596
35.914
140
53.649
3.936.188
179
01.01.2039
17.755
35.754
140
53.649
3.918.433
180
01.02.2039
17.917
35.592
140
53.649
3.900.516
181
01.03.2039
18.079
35.430
140
53.649
3.882.437
182
01.04.2039
18.244
35.265
140
53.649
3.864.193
183
01.05.2039
18.409
35.100
140
53.649
3.845.784
184
01.06.2039
18.577
34.933
140
53.649
3.827.207
185
01.07.2039
18.745
34.764
140
53.649
3.808.462
186
01.08.2039
18.916
34.594
140
53.649
3.789.547
187
01.09.2039
19.087
34.422
140
53.649
3.770.459
188
01.10.2039
19.261
34.248
140
53.649
3.751.199
189
01.11.2039
19.436
34.073
140
53.649
3.731.763
190
01.12.2039
19.612
33.897
140
53.649
3.712.151
191
01.01.2040
19.790
33.719
140
53.649
3.692.360
192
01.02.2040
19.970
33.539
140
53.649
3.672.390
193
01.03.2040
20.152
33.358
140
53.649
3.652.239
194
01.04.2040
20.335
33.175
140
53.649
3.631.904
195
01.05.2040
20.519
32.990
140
53.649
3.611.385
196
01.06.2040
20.706
32.803
140
53.649
3.590.679
197
01.07.2040
20.894
32.615
140
53.649
3.569.785
198
01.08.2040
21.084
32.426
140
53.649
3.548.702
199
01.09.2040
21.275
32.234
140
53.649
3.527.427
200
01.10.2040
21.468
32.041
140
53.649
3.505.959
201
01.11.2040
21.663
31.846
140
53.649
3.484.295
202
01.12.2040
21.860
31.649
140
53.649
3.462.435
203
01.01.2041
22.059
31.450
140
53.649
3.440.377
204
01.02.2041
22.259
31.250
140
53.649
3.418.118
205
01.03.2041
22.461
31.048
140
53.649
3.395.657
206
01.04.2041
22.665
30.844
140
53.649
3.372.991
207
01.05.2041
22.871
30.638
140
53.649
3.350.120
208
01.06.2041
23.079
30.430
140
53.649
3.327.042
209
01.07.2041
23.288
30.221
140
53.649
3.303.753
210
01.08.2041
23.500
30.009
140
53.649
3.280.253
211
01.09.2041
23.713
29.796
140
53.649
3.256.540
212
01.10.2041
23.929
29.580
140
53.649
3.232.611
213
01.11.2041
24.146
29.363
140
53.649
3.208.465
214
01.12.2041
24.366
29.144
140
53.649
3.184.099
215
01.01.2042
24.587
28.922
140
53.649
3.159.512
216
01.02.2042
24.810
28.699
140
53.649
3.134.702
217
01.03.2042
25.036
28.474
140
53.649
3.109.667
218
01.04.2042
25.263
28.246
140
53.649
3.084.404
219
01.05.2042
25.492
28.017
140
53.649
3.058.911
220
01.06.2042
25.724
27.785
140
53.649
3.033.187
221
01.07.2042
25.958
27.551
140
53.649
3.007.230
222
01.08.2042
26.193
27.316
140
53.649
2.981.036
223
01.09.2042
26.431
27.078
140
53.649
2.954.605
224
01.10.2042
26.671
26.838
140
53.649
2.927.934
225
01.11.2042
26.914
26.595
140
53.649
2.901.020
226
01.12.2042
27.158
26.351
140
53.649
2.873.862
227
01.01.2043
27.405
26.104
140
53.649
2.846.457
228
01.02.2043
27.654
25.855
140
53.649
2.818.803
229
01.03.2043
27.905
25.604
140
53.649
2.790.898
230
01.04.2043
28.158
25.351
140
53.649
2.762.740
231
01.05.2043
28.414
25.095
140
53.649
2.734.326
232
01.06.2043
28.672
24.837
140
53.649
2.705.654
233
01.07.2043
28.933
24.576
140
53.649
2.676.721
234
01.08.2043
29.196
24.314
140
53.649
2.647.525
235
01.09.2043
29.461
24.048
140
53.649
2.618.065
236
01.10.2043
29.728
23.781
140
53.649
2.588.336
237
01.11.2043
29.998
23.511
140
53.649
2.558.338
238
01.12.2043
30.271
23.238
140
53.649
2.528.067
239
01.01.2044
30.546
22.963
140
53.649
2.497.521
240
01.02.2044
30.823
22.686
140
53.649
2.466.698
241
01.03.2044
31.103
22.406
140
53.649
2.435.595
242
01.04.2044
31.386
22.123
140
53.649
2.404.209
243
01.05.2044
31.671
21.838
140
53.649
2.372.538
244
01.06.2044
31.959
21.551
140
53.649
2.340.580
245
01.07.2044
32.249
21.260
140
53.649
2.308.331
246
01.08.2044
32.542
20.967
140
53.649
2.275.789
247
01.09.2044
32.837
20.672
140
53.649
2.242.952
248
01.10.2044
33.136
20.373
140
53.649
2.209.816
249
01.11.2044
33.437
20.072
140
53.649
2.176.380
250
01.12.2044
33.740
19.769
140
53.649
2.142.640
251
01.01.2045
34.047
19.462
140
53.649
2.108.593
252
01.02.2045
34.356
19.153
140
53.649
2.074.237
253
01.03.2045
34.668
18.841
140
53.649
2.039.569
254
01.04.2045
34.983
18.526
140
53.649
2.004.586
255
01.05.2045
35.301
18.208
140
53.649
1.969.285
256
01.06.2045
35.621
17.888
140
53.649
1.933.664
257
01.07.2045
35.945
17.564
140
53.649
1.897.719
258
01.08.2045
36.271
17.238
140
53.649
1.861.447
259
01.09.2045
36.601
16.908
140
53.649
1.824.846
260
01.10.2045
36.933
16.576
140
53.649
1.787.913
261
01.11.2045
37.269
16.240
140
53.649
1.750.644
262
01.12.2045
37.607
15.902
140
53.649
1.713.037
263
01.01.2046
37.949
15.560
140
53.649
1.675.088
264
01.02.2046
38.294
15.215
140
53.649
1.636.794
265
01.03.2046
38.642
14.868
140
53.649
1.598.153
266
01.04.2046
38.993
14.517
140
53.649
1.559.160
267
01.05.2046
39.347
14.162
140
53.649
1.519.813
268
01.06.2046
39.704
13.805
140
53.649
1.480.109
269
01.07.2046
40.065
13.444
140
53.649
1.440.045
270
01.08.2046
40.429
13.080
140
53.649
1.399.616
271
01.09.2046
40.796
12.713
140
53.649
1.358.820
272
01.10.2046
41.166
12.343
140
53.649
1.317.654
273
01.11.2046
41.540
11.969
140
53.649
1.276.113
274
01.12.2046
41.918
11.591
140
53.649
1.234.196
275
01.01.2047
42.298
11.211
140
53.649
1.191.897
276
01.02.2047
42.683
10.826
140
53.649
1.149.214
277
01.03.2047
43.070
10.439
140
53.649
1.106.144
278
01.04.2047
43.462
10.047
140
53.649
1.062.682
279
01.05.2047
43.856
9.653
140
53.649
1.018.826
280
01.06.2047
44.255
9.254
140
53.649
974.571
281
01.07.2047
44.657
8.852
140
53.649
929.915
282
01.08.2047
45.062
8.447
140
53.649
884.852
283
01.09.2047
45.472
8.037
140
53.649
839.381
284
01.10.2047
45.885
7.624
140
53.649
793.496
285
01.11.2047
46.301
7.208
140
53.649
747.195
286
01.12.2047
46.722
6.787
140
53.649
700.473
287
01.01.2048
47.146
6.363
140
53.649
653.326
288
01.02.2048
47.575
5.934
140
53.649
605.751
289
01.03.2048
48.007
5.502
140
53.649
557.745
290
01.04.2048
48.443
5.066
140
53.649
509.302
291
01.05.2048
48.883
4.626
140
53.649
460.419
292
01.06.2048
49.327
4.182
140
53.649
411.092
293
01.07.2048
49.775
3.734
140
53.649
361.317
294
01.08.2048
50.227
3.282
140
53.649
311.090
295
01.09.2048
50.683
2.826
140
53.649
260.406
296
01.10.2048
51.144
2.365
140
53.649
209.263
297
01.11.2048
51.608
1.901
140
53.649
157.654
298
01.12.2048
52.077
1.432
140
53.649
105.577
299
01.01.2049
52.550
959
140
53.649
53.027
300
01.02.2049
53.027
482
140
53.649
0
Samtals
5.500.000
10.552.718
42.000
16.094.718
Verðtryggt
0 %
Óverðtryggt
100 %
Fyrsta greiðsla
398.226 kr.
Greitt alls119.467.683 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4 %
8.31 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.1 %
8.31 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
9.8 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
10.9 %
Samtölur
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4%
5.1%
9.8%
10.9%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
---
---
47.469 kr.
6.781 kr.
Útborguð fjárhæð:
---
---
38.450.031 kr.
5.490.719 kr.
Höfuðstóll:
---
---
38.500.000 kr.
5.500.000 kr.
Árleg hlutfallstala kostnaðar:
---
---
10.28%
11.53%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
321.026 kr.
50.758 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4%
5.1%
9.8%
10.9%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
---
---
47.469 kr.
6.781 kr.
Útborguð fjárhæð:
---
---
38.450.031 kr.
5.490.719 kr.
Árleg hlutfallstala kostnaðar:
---
---
10.28%
11.53%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
321.026 kr.
50.758 kr.
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4%
5.1%
9.8%
10.9%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
---
---
47.469 kr.
6.781 kr.
Útborguð fjárhæð:
---
---
38.450.031 kr.
5.490.719 kr.
Árleg hlutfallstala kostnaðar:
---
---
10.28%
11.53%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
321.026 kr.
50.758 kr.
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.03.2024
30.020
314.417
140
344.577
38.469.980
2
01.04.2024
30.265
314.172
140
344.577
38.439.715
3
01.05.2024
30.512
313.924
140
344.577
38.409.203
4
01.06.2024
30.761
313.675
140
344.577
38.378.441
5
01.07.2024
31.013
313.424
140
344.577
38.347.429
6
01.08.2024
31.266
313.171
140
344.577
38.316.163
7
01.09.2024
31.521
312.915
140
344.577
38.284.642
8
01.10.2024
31.779
312.658
140
344.577
38.252.863
9
01.11.2024
32.038
312.398
140
344.577
38.220.825
10
01.12.2024
32.300
312.137
140
344.577
38.188.525
11
01.01.2025
32.564
311.873
140
344.577
38.155.962
12
01.02.2025
32.830
311.607
140
344.577
38.123.132
13
01.03.2025
33.098
311.339
140
344.577
38.090.034
14
01.04.2025
33.368
311.069
140
344.577
38.056.666
15
01.05.2025
33.640
310.796
140
344.577
38.023.026
16
01.06.2025
33.915
310.521
140
344.577
37.989.111
17
01.07.2025
34.192
310.244
140
344.577
37.954.919
18
01.08.2025
34.471
309.965
140
344.577
37.920.447
19
01.09.2025
34.753
309.684
140
344.577
37.885.694
20
01.10.2025
35.037
309.400
140
344.577
37.850.658
21
01.11.2025
35.323
309.114
140
344.577
37.815.335
22
01.12.2025
35.611
308.825
140
344.577
37.779.724
23
01.01.2026
35.902
308.534
140
344.577
37.743.821
24
01.02.2026
36.195
308.241
140
344.577
37.707.626
25
01.03.2026
36.491
307.946
140
344.577
37.671.135
26
01.04.2026
36.789
307.648
140
344.577
37.634.346
27
01.05.2026
37.089
307.347
140
344.577
37.597.257
28
01.06.2026
37.392
307.044
140
344.577
37.559.864
29
01.07.2026
37.698
306.739
140
344.577
37.522.167
30
01.08.2026
38.006
306.431
140
344.577
37.484.161
31
01.09.2026
38.316
306.121
140
344.577
37.445.845
32
01.10.2026
38.629
305.808
140
344.577
37.407.217
33
01.11.2026
38.944
305.492
140
344.577
37.368.272
34
01.12.2026
39.262
305.174
140
344.577
37.329.010
35
01.01.2027
39.583
304.854
140
344.577
37.289.427
36
01.02.2027
39.906
304.530
140
344.577
37.249.521
37
01.03.2027
40.232
304.204
140
344.577
37.209.289
38
01.04.2027
40.561
303.876
140
344.577
37.168.728
39
01.05.2027
40.892
303.545
140
344.577
37.127.836
40
01.06.2027
41.226
303.211
140
344.577
37.086.610
41
01.07.2027
41.563
302.874
140
344.577
37.045.048
42
01.08.2027
41.902
302.535
140
344.577
37.003.146
43
01.09.2027
42.244
302.192
140
344.577
36.960.901
44
01.10.2027
42.589
301.847
140
344.577
36.918.312
45
01.11.2027
42.937
301.500
140
344.577
36.875.375
46
01.12.2027
43.288
301.149
140
344.577
36.832.088
47
01.01.2028
43.641
300.795
140
344.577
36.788.446
48
01.02.2028
43.998
300.439
140
344.577
36.744.449
49
01.03.2028
44.357
300.080
140
344.577
36.700.092
50
01.04.2028
44.719
299.717
140
344.577
36.655.373
51
01.05.2028
45.084
299.352
140
344.577
36.610.288
52
01.06.2028
45.453
298.984
140
344.577
36.564.836
53
01.07.2028
45.824
298.613
140
344.577
36.519.012
54
01.08.2028
46.198
298.239
140
344.577
36.472.814
55
01.09.2028
46.575
297.861
140
344.577
36.426.239
56
01.10.2028
46.956
297.481
140
344.577
36.379.283
57
01.11.2028
47.339
297.097
140
344.577
36.331.944
58
01.12.2028
47.726
296.711
140
344.577
36.284.219
59
01.01.2029
48.115
296.321
140
344.577
36.236.103
60
01.02.2029
48.508
295.928
140
344.577
36.187.595
61
01.03.2029
48.905
295.532
140
344.577
36.138.690
62
01.04.2029
49.304
295.133
140
344.577
36.089.386
63
01.05.2029
49.707
294.730
140
344.577
36.039.680
64
01.06.2029
50.112
294.324
140
344.577
35.989.567
65
01.07.2029
50.522
293.915
140
344.577
35.939.046
66
01.08.2029
50.934
293.502
140
344.577
35.888.111
67
01.09.2029
51.350
293.086
140
344.577
35.836.761
68
01.10.2029
51.770
292.667
140
344.577
35.784.991
69
01.11.2029
52.192
292.244
140
344.577
35.732.799
70
01.12.2029
52.619
291.818
140
344.577
35.680.180
71
01.01.2030
53.048
291.388
140
344.577
35.627.132
72
01.02.2030
53.482
290.955
140
344.577
35.573.650
73
01.03.2030
53.918
290.518
140
344.577
35.519.732
74
01.04.2030
54.359
290.078
140
344.577
35.465.373
75
01.05.2030
54.803
289.634
140
344.577
35.410.570
76
01.06.2030
55.250
289.186
140
344.577
35.355.320
77
01.07.2030
55.701
288.735
140
344.577
35.299.619
78
01.08.2030
56.156
288.280
140
344.577
35.243.462
79
01.09.2030
56.615
287.822
140
344.577
35.186.847
80
01.10.2030
57.077
287.359
140
344.577
35.129.770
81
01.11.2030
57.543
286.893
140
344.577
35.072.227
82
01.12.2030
58.013
286.423
140
344.577
35.014.213
83
01.01.2031
58.487
285.949
140
344.577
34.955.726
84
01.02.2031
58.965
285.472
140
344.577
34.896.761
85
01.03.2031
59.446
284.990
140
344.577
34.837.315
86
01.04.2031
59.932
284.505
140
344.577
34.777.383
87
01.05.2031
60.421
284.015
140
344.577
34.716.962
88
01.06.2031
60.915
283.522
140
344.577
34.656.047
89
01.07.2031
61.412
283.024
140
344.577
34.594.635
90
01.08.2031
61.914
282.523
140
344.577
34.532.721
91
01.09.2031
62.419
282.017
140
344.577
34.470.302
92
01.10.2031
62.929
281.507
140
344.577
34.407.373
93
01.11.2031
63.443
280.994
140
344.577
34.343.930
94
01.12.2031
63.961
280.475
140
344.577
34.279.969
95
01.01.2032
64.483
279.953
140
344.577
34.215.485
96
01.02.2032
65.010
279.426
140
344.577
34.150.475
97
01.03.2032
65.541
278.896
140
344.577
34.084.934
98
01.04.2032
66.076
278.360
140
344.577
34.018.858
99
01.05.2032
66.616
277.821
140
344.577
33.952.242
100
01.06.2032
67.160
277.277
140
344.577
33.885.082
101
01.07.2032
67.708
276.728
140
344.577
33.817.374
102
01.08.2032
68.261
276.175
140
344.577
33.749.113
103
01.09.2032
68.819
275.618
140
344.577
33.680.294
104
01.10.2032
69.381
275.056
140
344.577
33.610.913
105
01.11.2032
69.947
274.489
140
344.577
33.540.966
106
01.12.2032
70.519
273.918
140
344.577
33.470.447
107
01.01.2033
71.095
273.342
140
344.577
33.399.352
108
01.02.2033
71.675
272.761
140
344.577
33.327.677
109
01.03.2033
72.261
272.176
140
344.577
33.255.417
110
01.04.2033
72.851
271.586
140
344.577
33.182.566
111
01.05.2033
73.446
270.991
140
344.577
33.109.120
112
01.06.2033
74.045
270.391
140
344.577
33.035.075
113
01.07.2033
74.650
269.786
140
344.577
32.960.425
114
01.08.2033
75.260
269.177
140
344.577
32.885.165
115
01.09.2033
75.874
268.562
140
344.577
32.809.291
116
01.10.2033
76.494
267.943
140
344.577
32.732.797
117
01.11.2033
77.119
267.318
140
344.577
32.655.678
118
01.12.2033
77.749
266.688
140
344.577
32.577.930
119
01.01.2034
78.383
266.053
140
344.577
32.499.546
120
01.02.2034
79.024
265.413
140
344.577
32.420.523
121
01.03.2034
79.669
264.768
140
344.577
32.340.854
122
01.04.2034
80.320
264.117
140
344.577
32.260.534
123
01.05.2034
80.976
263.461
140
344.577
32.179.558
124
01.06.2034
81.637
262.800
140
344.577
32.097.922
125
01.07.2034
82.304
262.133
140
344.577
32.015.618
126
01.08.2034
82.976
261.461
140
344.577
31.932.642
127
01.09.2034
83.653
260.783
140
344.577
31.848.989
128
01.10.2034
84.336
260.100
140
344.577
31.764.653
129
01.11.2034
85.025
259.411
140
344.577
31.679.627
130
01.12.2034
85.720
258.717
140
344.577
31.593.908
131
01.01.2035
86.420
258.017
140
344.577
31.507.488
132
01.02.2035
87.125
257.311
140
344.577
31.420.363
133
01.03.2035
87.837
256.600
140
344.577
31.332.526
134
01.04.2035
88.554
255.882
140
344.577
31.243.972
135
01.05.2035
89.277
255.159
140
344.577
31.154.694
136
01.06.2035
90.007
254.430
140
344.577
31.064.688
137
01.07.2035
90.742
253.695
140
344.577
30.973.946
138
01.08.2035
91.483
252.954
140
344.577
30.882.463
139
01.09.2035
92.230
252.207
140
344.577
30.790.234
140
01.10.2035
92.983
251.454
140
344.577
30.697.251
141
01.11.2035
93.742
250.694
140
344.577
30.603.508
142
01.12.2035
94.508
249.929
140
344.577
30.509.000
143
01.01.2036
95.280
249.157
140
344.577
30.413.721
144
01.02.2036
96.058
248.379
140
344.577
30.317.663
145
01.03.2036
96.842
247.594
140
344.577
30.220.821
146
01.04.2036
97.633
246.803
140
344.577
30.123.187
147
01.05.2036
98.431
246.006
140
344.577
30.024.757
148
01.06.2036
99.234
245.202
140
344.577
29.925.523
149
01.07.2036
100.045
244.392
140
344.577
29.825.478
150
01.08.2036
100.862
243.575
140
344.577
29.724.616
151
01.09.2036
101.686
242.751
140
344.577
29.622.930
152
01.10.2036
102.516
241.921
140
344.577
29.520.414
153
01.11.2036
103.353
241.083
140
344.577
29.417.061
154
01.12.2036
104.197
240.239
140
344.577
29.312.864
155
01.01.2037
105.048
239.388
140
344.577
29.207.816
156
01.02.2037
105.906
238.530
140
344.577
29.101.910
157
01.03.2037
106.771
237.666
140
344.577
28.995.139
158
01.04.2037
107.643
236.794
140
344.577
28.887.496
159
01.05.2037
108.522
235.915
140
344.577
28.778.974
160
01.06.2037
109.408
235.028
140
344.577
28.669.566
161
01.07.2037
110.302
234.135
140
344.577
28.559.264
162
01.08.2037
111.203
233.234
140
344.577
28.448.061
163
01.09.2037
112.111
232.326
140
344.577
28.335.951
164
01.10.2037
113.026
231.410
140
344.577
28.222.924
165
01.11.2037
113.949
230.487
140
344.577
28.108.975
166
01.12.2037
114.880
229.557
140
344.577
27.994.095
167
01.01.2038
115.818
228.618
140
344.577
27.878.277
168
01.02.2038
116.764
227.673
140
344.577
27.761.513
169
01.03.2038
117.718
226.719
140
344.577
27.643.796
170
01.04.2038
118.679
225.758
140
344.577
27.525.117
171
01.05.2038
119.648
224.788
140
344.577
27.405.469
172
01.06.2038
120.625
223.811
140
344.577
27.284.843
173
01.07.2038
121.610
222.826
140
344.577
27.163.233
174
01.08.2038
122.603
221.833
140
344.577
27.040.630
175
01.09.2038
123.605
220.832
140
344.577
26.917.025
176
01.10.2038
124.614
219.822
140
344.577
26.792.411
177
01.11.2038
125.632
218.805
140
344.577
26.666.779
178
01.12.2038
126.658
217.779
140
344.577
26.540.121
179
01.01.2039
127.692
216.744
140
344.577
26.412.429
180
01.02.2039
128.735
215.702
140
344.577
26.283.694
181
01.03.2039
129.786
214.650
140
344.577
26.153.907
182
01.04.2039
130.846
213.590
140
344.577
26.023.061
183
01.05.2039
131.915
212.522
140
344.577
25.891.146
184
01.06.2039
132.992
211.444
140
344.577
25.758.154
185
01.07.2039
134.078
210.358
140
344.577
25.624.076
186
01.08.2039
135.173
209.263
140
344.577
25.488.902
187
01.09.2039
136.277
208.159
140
344.577
25.352.625
188
01.10.2039
137.390
207.046
140
344.577
25.215.235
189
01.11.2039
138.512
205.924
140
344.577
25.076.723
190
01.12.2039
139.643
204.793
140
344.577
24.937.080
191
01.01.2040
140.784
203.653
140
344.577
24.796.296
192
01.02.2040
141.933
202.503
140
344.577
24.654.362
193
01.03.2040
143.093
201.344
140
344.577
24.511.270
194
01.04.2040
144.261
200.175
140
344.577
24.367.009
195
01.05.2040
145.439
198.997
140
344.577
24.221.569
196
01.06.2040
146.627
197.809
140
344.577
24.074.942
197
01.07.2040
147.825
196.612
140
344.577
23.927.118
198
01.08.2040
149.032
195.405
140
344.577
23.778.086
199
01.09.2040
150.249
194.188
140
344.577
23.627.837
200
01.10.2040
151.476
192.961
140
344.577
23.476.361
201
01.11.2040
152.713
191.724
140
344.577
23.323.648
202
01.12.2040
153.960
190.476
140
344.577
23.169.688
203
01.01.2041
155.217
189.219
140
344.577
23.014.471
204
01.02.2041
156.485
187.952
140
344.577
22.857.986
205
01.03.2041
157.763
186.674
140
344.577
22.700.223
206
01.04.2041
159.051
185.385
140
344.577
22.541.171
207
01.05.2041
160.350
184.086
140
344.577
22.380.821
208
01.06.2041
161.660
182.777
140
344.577
22.219.161
209
01.07.2041
162.980
181.456
140
344.577
22.056.181
210
01.08.2041
164.311
180.125
140
344.577
21.891.870
211
01.09.2041
165.653
178.784
140
344.577
21.726.217
212
01.10.2041
167.006
177.431
140
344.577
21.559.211
213
01.11.2041
168.370
176.067
140
344.577
21.390.842
214
01.12.2041
169.745
174.692
140
344.577
21.221.097
215
01.01.2042
171.131
173.306
140
344.577
21.049.966
216
01.02.2042
172.528
171.908
140
344.577
20.877.438
217
01.03.2042
173.937
170.499
140
344.577
20.703.500
218
01.04.2042
175.358
169.079
140
344.577
20.528.142
219
01.05.2042
176.790
167.646
140
344.577
20.351.352
220
01.06.2042
178.234
166.203
140
344.577
20.173.118
221
01.07.2042
179.689
164.747
140
344.577
19.993.429
222
01.08.2042
181.157
163.280
140
344.577
19.812.272
223
01.09.2042
182.636
161.800
140
344.577
19.629.636
224
01.10.2042
184.128
160.309
140
344.577
19.445.508
225
01.11.2042
185.632
158.805
140
344.577
19.259.876
226
01.12.2042
187.148
157.289
140
344.577
19.072.729
227
01.01.2043
188.676
155.761
140
344.577
18.884.053
228
01.02.2043
190.217
154.220
140
344.577
18.693.836
229
01.03.2043
191.770
152.666
140
344.577
18.502.066
230
01.04.2043
193.336
151.100
140
344.577
18.308.729
231
01.05.2043
194.915
149.521
140
344.577
18.113.814
232
01.06.2043
196.507
147.929
140
344.577
17.917.307
233
01.07.2043
198.112
146.325
140
344.577
17.719.195
234
01.08.2043
199.730
144.707
140
344.577
17.519.465
235
01.09.2043
201.361
143.076
140
344.577
17.318.104
236
01.10.2043
203.005
141.431
140
344.577
17.115.099
237
01.11.2043
204.663
139.773
140
344.577
16.910.436
238
01.12.2043
206.335
138.102
140
344.577
16.704.101
239
01.01.2044
208.020
136.417
140
344.577
16.496.081
240
01.02.2044
209.719
134.718
140
344.577
16.286.363
241
01.03.2044
211.431
133.005
140
344.577
16.074.932
242
01.04.2044
213.158
131.279
140
344.577
15.861.774
243
01.05.2044
214.899
129.538
140
344.577
15.646.875
244
01.06.2044
216.654
127.783
140
344.577
15.430.221
245
01.07.2044
218.423
126.013
140
344.577
15.211.798
246
01.08.2044
220.207
124.230
140
344.577
14.991.591
247
01.09.2044
222.005
122.431
140
344.577
14.769.586
248
01.10.2044
223.818
120.618
140
344.577
14.545.768
249
01.11.2044
225.646
118.790
140
344.577
14.320.122
250
01.12.2044
227.489
116.948
140
344.577
14.092.633
251
01.01.2045
229.347
115.090
140
344.577
13.863.286
252
01.02.2045
231.220
113.217
140
344.577
13.632.066
253
01.03.2045
233.108
111.329
140
344.577
13.398.958
254
01.04.2045
235.012
109.425
140
344.577
13.163.947
255
01.05.2045
236.931
107.506
140
344.577
12.927.016
256
01.06.2045
238.866
105.571
140
344.577
12.688.150
257
01.07.2045
240.817
103.620
140
344.577
12.447.333
258
01.08.2045
242.783
101.653
140
344.577
12.204.550
259
01.09.2045
244.766
99.670
140
344.577
11.959.784
260
01.10.2045
246.765
97.672
140
344.577
11.713.019
261
01.11.2045
248.780
95.656
140
344.577
11.464.238
262
01.12.2045
250.812
93.625
140
344.577
11.213.427
263
01.01.2046
252.860
91.576
140
344.577
10.960.566
264
01.02.2046
254.925
89.511
140
344.577
10.705.641
265
01.03.2046
257.007
87.429
140
344.577
10.448.634
266
01.04.2046
259.106
85.331
140
344.577
10.189.528
267
01.05.2046
261.222
83.214
140
344.577
9.928.306
268
01.06.2046
263.355
81.081
140
344.577
9.664.950
269
01.07.2046
265.506
78.930
140
344.577
9.399.444
270
01.08.2046
267.674
76.762
140
344.577
9.131.770
271
01.09.2046
269.860
74.576
140
344.577
8.861.909
272
01.10.2046
272.064
72.372
140
344.577
8.589.845
273
01.11.2046
274.286
70.150
140
344.577
8.315.559
274
01.12.2046
276.526
67.910
140
344.577
8.039.033
275
01.01.2047
278.784
65.652
140
344.577
7.760.248
276
01.02.2047
281.061
63.375
140
344.577
7.479.187
277
01.03.2047
283.357
61.080
140
344.577
7.195.831
278
01.04.2047
285.671
58.766
140
344.577
6.910.160
279
01.05.2047
288.004
56.433
140
344.577
6.622.157
280
01.06.2047
290.356
54.081
140
344.577
6.331.801
281
01.07.2047
292.727
51.710
140
344.577
6.039.074
282
01.08.2047
295.117
49.319
140
344.577
5.743.957
283
01.09.2047
297.528
46.909
140
344.577
5.446.429
284
01.10.2047
299.957
44.479
140
344.577
5.146.472
285
01.11.2047
302.407
42.030
140
344.577
4.844.065
286
01.12.2047
304.877
39.560
140
344.577
4.539.188
287
01.01.2048
307.367
37.070
140
344.577
4.231.821
288
01.02.2048
309.877
34.560
140
344.577
3.921.945
289
01.03.2048
312.407
32.029
140
344.577
3.609.537
290
01.04.2048
314.959
29.478
140
344.577
3.294.579
291
01.05.2048
317.531
26.906
140
344.577
2.977.048
292
01.06.2048
320.124
24.313
140
344.577
2.656.924
293
01.07.2048
322.738
21.698
140
344.577
2.334.186
294
01.08.2048
325.374
19.063
140
344.577
2.008.812
295
01.09.2048
328.031
16.405
140
344.577
1.680.780
296
01.10.2048
330.710
13.726
140
344.577
1.350.070
297
01.11.2048
333.411
11.026
140
344.577
1.016.659
298
01.12.2048
336.134
8.303
140
344.577
680.525
299
01.01.2049
338.879
5.558
140
344.577
341.646
300
01.02.2049
341.646
2.790
140
344.577
0
Samtals
38.500.000
64.830.965
42.000
103.372.965
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.03.2024
3.551
49.958
140
53.649
5.496.449
2
01.04.2024
3.583
49.926
140
53.649
5.492.866
3
01.05.2024
3.616
49.894
140
53.649
5.489.251
4
01.06.2024
3.648
49.861
140
53.649
5.485.602
5
01.07.2024
3.682
49.828
140
53.649
5.481.921
6
01.08.2024
3.715
49.794
140
53.649
5.478.206
7
01.09.2024
3.749
49.760
140
53.649
5.474.457
8
01.10.2024
3.783
49.726
140
53.649
5.470.675
9
01.11.2024
3.817
49.692
140
53.649
5.466.857
10
01.12.2024
3.852
49.657
140
53.649
5.463.006
11
01.01.2025
3.887
49.622
140
53.649
5.459.119
12
01.02.2025
3.922
49.587
140
53.649
5.455.197
13
01.03.2025
3.958
49.551
140
53.649
5.451.239
14
01.04.2025
3.994
49.515
140
53.649
5.447.245
15
01.05.2025
4.030
49.479
140
53.649
5.443.216
16
01.06.2025
4.067
49.443
140
53.649
5.439.149
17
01.07.2025
4.103
49.406
140
53.649
5.435.046
18
01.08.2025
4.141
49.368
140
53.649
5.430.905
19
01.09.2025
4.178
49.331
140
53.649
5.426.727
20
01.10.2025
4.216
49.293
140
53.649
5.422.510
21
01.11.2025
4.255
49.254
140
53.649
5.418.256
22
01.12.2025
4.293
49.216
140
53.649
5.413.962
23
01.01.2026
4.332
49.177
140
53.649
5.409.630
24
01.02.2026
4.372
49.137
140
53.649
5.405.259
25
01.03.2026
4.411
49.098
140
53.649
5.400.847
26
01.04.2026
4.451
49.058
140
53.649
5.396.396
27
01.05.2026
4.492
49.017
140
53.649
5.391.904
28
01.06.2026
4.533
48.976
140
53.649
5.387.372
29
01.07.2026
4.574
48.935
140
53.649
5.382.798
30
01.08.2026
4.615
48.894
140
53.649
5.378.182
31
01.09.2026
4.657
48.852
140
53.649
5.373.525
32
01.10.2026
4.700
48.810
140
53.649
5.368.826
33
01.11.2026
4.742
48.767
140
53.649
5.364.083
34
01.12.2026
4.785
48.724
140
53.649
5.359.298
35
01.01.2027
4.829
48.680
140
53.649
5.354.469
36
01.02.2027
4.873
48.636
140
53.649
5.349.597
37
01.03.2027
4.917
48.592
140
53.649
5.344.680
38
01.04.2027
4.962
48.548
140
53.649
5.339.718
39
01.05.2027
5.007
48.502
140
53.649
5.334.712
40
01.06.2027
5.052
48.457
140
53.649
5.329.660
41
01.07.2027
5.098
48.411
140
53.649
5.324.562
42
01.08.2027
5.144
48.365
140
53.649
5.319.417
43
01.09.2027
5.191
48.318
140
53.649
5.314.226
44
01.10.2027
5.238
48.271
140
53.649
5.308.988
45
01.11.2027
5.286
48.223
140
53.649
5.303.702
46
01.12.2027
5.334
48.175
140
53.649
5.298.369
47
01.01.2028
5.382
48.127
140
53.649
5.292.986
48
01.02.2028
5.431
48.078
140
53.649
5.287.555
49
01.03.2028
5.480
48.029
140
53.649
5.282.075
50
01.04.2028
5.530
47.979
140
53.649
5.276.545
51
01.05.2028
5.580
47.929
140
53.649
5.270.964
52
01.06.2028
5.631
47.878
140
53.649
5.265.333
53
01.07.2028
5.682
47.827
140
53.649
5.259.651
54
01.08.2028
5.734
47.775
140
53.649
5.253.917
55
01.09.2028
5.786
47.723
140
53.649
5.248.131
56
01.10.2028
5.839
47.671
140
53.649
5.242.292
57
01.11.2028
5.892
47.617
140
53.649
5.236.401
58
01.12.2028
5.945
47.564
140
53.649
5.230.456
59
01.01.2029
5.999
47.510
140
53.649
5.224.457
60
01.02.2029
6.054
47.455
140
53.649
5.218.403
61
01.03.2029
6.109
47.400
140
53.649
5.212.294
62
01.04.2029
6.164
47.345
140
53.649
5.206.130
63
01.05.2029
6.220
47.289
140
53.649
5.199.910
64
01.06.2029
6.277
47.233
140
53.649
5.193.634
65
01.07.2029
6.334
47.176
140
53.649
5.187.300
66
01.08.2029
6.391
47.118
140
53.649
5.180.909
67
01.09.2029
6.449
47.060
140
53.649
5.174.460
68
01.10.2029
6.508
47.001
140
53.649
5.167.952
69
01.11.2029
6.567
46.942
140
53.649
5.161.385
70
01.12.2029
6.626
46.883
140
53.649
5.154.759
71
01.01.2030
6.687
46.822
140
53.649
5.148.072
72
01.02.2030
6.747
46.762
140
53.649
5.141.325
73
01.03.2030
6.809
46.700
140
53.649
5.134.516
74
01.04.2030
6.871
46.639
140
53.649
5.127.646
75
01.05.2030
6.933
46.576
140
53.649
5.120.713
76
01.06.2030
6.996
46.513
140
53.649
5.113.717
77
01.07.2030
7.059
46.450
140
53.649
5.106.657
78
01.08.2030
7.124
46.385
140
53.649
5.099.534
79
01.09.2030
7.188
46.321
140
53.649
5.092.345
80
01.10.2030
7.254
46.255
140
53.649
5.085.092
81
01.11.2030
7.319
46.190
140
53.649
5.077.772
82
01.12.2030
7.386
46.123
140
53.649
5.070.386
83
01.01.2031
7.453
46.056
140
53.649
5.062.933
84
01.02.2031
7.521
45.988
140
53.649
5.055.413
85
01.03.2031
7.589
45.920
140
53.649
5.047.824
86
01.04.2031
7.658
45.851
140
53.649
5.040.166
87
01.05.2031
7.728
45.782
140
53.649
5.032.438
88
01.06.2031
7.798
45.711
140
53.649
5.024.640
89
01.07.2031
7.869
45.640
140
53.649
5.016.772
90
01.08.2031
7.940
45.569
140
53.649
5.008.832
91
01.09.2031
8.012
45.497
140
53.649
5.000.819
92
01.10.2031
8.085
45.424
140
53.649
4.992.734
93
01.11.2031
8.158
45.351
140
53.649
4.984.576
94
01.12.2031
8.232
45.277
140
53.649
4.976.344
95
01.01.2032
8.307
45.202
140
53.649
4.968.036
96
01.02.2032
8.383
45.126
140
53.649
4.959.654
97
01.03.2032
8.459
45.050
140
53.649
4.951.195
98
01.04.2032
8.536
44.973
140
53.649
4.942.659
99
01.05.2032
8.613
44.896
140
53.649
4.934.046
100
01.06.2032
8.691
44.818
140
53.649
4.925.354
101
01.07.2032
8.770
44.739
140
53.649
4.916.584
102
01.08.2032
8.850
44.659
140
53.649
4.907.734
103
01.09.2032
8.930
44.579
140
53.649
4.898.803
104
01.10.2032
9.012
44.497
140
53.649
4.889.792
105
01.11.2032
9.093
44.416
140
53.649
4.880.698
106
01.12.2032
9.176
44.333
140
53.649
4.871.522
107
01.01.2033
9.259
44.250
140
53.649
4.862.263
108
01.02.2033
9.344
44.166
140
53.649
4.852.919
109
01.03.2033
9.428
44.081
140
53.649
4.843.491
110
01.04.2033
9.514
43.995
140
53.649
4.833.977
111
01.05.2033
9.600
43.909
140
53.649
4.824.376
112
01.06.2033
9.688
43.821
140
53.649
4.814.689
113
01.07.2033
9.776
43.733
140
53.649
4.804.913
114
01.08.2033
9.864
43.645
140
53.649
4.795.049
115
01.09.2033
9.954
43.555
140
53.649
4.785.095
116
01.10.2033
10.044
43.465
140
53.649
4.775.050
117
01.11.2033
10.136
43.373
140
53.649
4.764.915
118
01.12.2033
10.228
43.281
140
53.649
4.754.687
119
01.01.2034
10.321
43.188
140
53.649
4.744.366
120
01.02.2034
10.414
43.095
140
53.649
4.733.952
121
01.03.2034
10.509
43.000
140
53.649
4.723.443
122
01.04.2034
10.604
42.905
140
53.649
4.712.838
123
01.05.2034
10.701
42.808
140
53.649
4.702.138
124
01.06.2034
10.798
42.711
140
53.649
4.691.340
125
01.07.2034
10.896
42.613
140
53.649
4.680.443
126
01.08.2034
10.995
42.514
140
53.649
4.669.448
127
01.09.2034
11.095
42.414
140
53.649
4.658.354
128
01.10.2034
11.196
42.313
140
53.649
4.647.158
129
01.11.2034
11.297
42.212
140
53.649
4.635.860
130
01.12.2034
11.400
42.109
140
53.649
4.624.460
131
01.01.2035
11.504
42.006
140
53.649
4.612.957
132
01.02.2035
11.608
41.901
140
53.649
4.601.349
133
01.03.2035
11.713
41.796
140
53.649
4.589.635
134
01.04.2035
11.820
41.689
140
53.649
4.577.816
135
01.05.2035
11.927
41.582
140
53.649
4.565.888
136
01.06.2035
12.036
41.473
140
53.649
4.553.853
137
01.07.2035
12.145
41.364
140
53.649
4.541.708
138
01.08.2035
12.255
41.254
140
53.649
4.529.453
139
01.09.2035
12.367
41.143
140
53.649
4.517.086
140
01.10.2035
12.479
41.030
140
53.649
4.504.607
141
01.11.2035
12.592
40.917
140
53.649
4.492.015
142
01.12.2035
12.707
40.802
140
53.649
4.479.308
143
01.01.2036
12.822
40.687
140
53.649
4.466.486
144
01.02.2036
12.938
40.571
140
53.649
4.453.548
145
01.03.2036
13.056
40.453
140
53.649
4.440.492
146
01.04.2036
13.175
40.334
140
53.649
4.427.317
147
01.05.2036
13.294
40.215
140
53.649
4.414.023
148
01.06.2036
13.415
40.094
140
53.649
4.400.608
149
01.07.2036
13.537
39.972
140
53.649
4.387.071
150
01.08.2036
13.660
39.849
140
53.649
4.373.411
151
01.09.2036
13.784
39.725
140
53.649
4.359.627
152
01.10.2036
13.909
39.600
140
53.649
4.345.718
153
01.11.2036
14.035
39.474
140
53.649
4.331.683
154
01.12.2036
14.163
39.346
140
53.649
4.317.520
155
01.01.2037
14.292
39.217
140
53.649
4.303.228
156
01.02.2037
14.421
39.088
140
53.649
4.288.807
157
01.03.2037
14.552
38.957
140
53.649
4.274.255
158
01.04.2037
14.685
38.824
140
53.649
4.259.570
159
01.05.2037
14.818
38.691
140
53.649
4.244.752
160
01.06.2037
14.953
38.556
140
53.649
4.229.799
161
01.07.2037
15.088
38.421
140
53.649
4.214.711
162
01.08.2037
15.225
38.284
140
53.649
4.199.486
163
01.09.2037
15.364
38.145
140
53.649
4.184.122
164
01.10.2037
15.503
38.006
140
53.649
4.168.619
165
01.11.2037
15.644
37.865
140
53.649
4.152.975
166
01.12.2037
15.786
37.723
140
53.649
4.137.188
167
01.01.2038
15.930
37.579
140
53.649
4.121.259
168
01.02.2038
16.074
37.435
140
53.649
4.105.184
169
01.03.2038
16.220
37.289
140
53.649
4.088.964
170
01.04.2038
16.368
37.141
140
53.649
4.072.596
171
01.05.2038
16.516
36.993
140
53.649
4.056.080
172
01.06.2038
16.666
36.843
140
53.649
4.039.414
173
01.07.2038
16.818
36.691
140
53.649
4.022.596
174
01.08.2038
16.970
36.539
140
53.649
4.005.626
175
01.09.2038
17.125
36.384
140
53.649
3.988.501
176
01.10.2038
17.280
36.229
140
53.649
3.971.221
177
01.11.2038
17.437
36.072
140
53.649
3.953.784
178
01.12.2038
17.596
35.914
140
53.649
3.936.188
179
01.01.2039
17.755
35.754
140
53.649
3.918.433
180
01.02.2039
17.917
35.592
140
53.649
3.900.516
181
01.03.2039
18.079
35.430
140
53.649
3.882.437
182
01.04.2039
18.244
35.265
140
53.649
3.864.193
183
01.05.2039
18.409
35.100
140
53.649
3.845.784
184
01.06.2039
18.577
34.933
140
53.649
3.827.207
185
01.07.2039
18.745
34.764
140
53.649
3.808.462
186
01.08.2039
18.916
34.594
140
53.649
3.789.547
187
01.09.2039
19.087
34.422
140
53.649
3.770.459
188
01.10.2039
19.261
34.248
140
53.649
3.751.199
189
01.11.2039
19.436
34.073
140
53.649
3.731.763
190
01.12.2039
19.612
33.897
140
53.649
3.712.151
191
01.01.2040
19.790
33.719
140
53.649
3.692.360
192
01.02.2040
19.970
33.539
140
53.649
3.672.390
193
01.03.2040
20.152
33.358
140
53.649
3.652.239
194
01.04.2040
20.335
33.175
140
53.649
3.631.904
195
01.05.2040
20.519
32.990
140
53.649
3.611.385
196
01.06.2040
20.706
32.803
140
53.649
3.590.679
197
01.07.2040
20.894
32.615
140
53.649
3.569.785
198
01.08.2040
21.084
32.426
140
53.649
3.548.702
199
01.09.2040
21.275
32.234
140
53.649
3.527.427
200
01.10.2040
21.468
32.041
140
53.649
3.505.959
201
01.11.2040
21.663
31.846
140
53.649
3.484.295
202
01.12.2040
21.860
31.649
140
53.649
3.462.435
203
01.01.2041
22.059
31.450
140
53.649
3.440.377
204
01.02.2041
22.259
31.250
140
53.649
3.418.118
205
01.03.2041
22.461
31.048
140
53.649
3.395.657
206
01.04.2041
22.665
30.844
140
53.649
3.372.991
207
01.05.2041
22.871
30.638
140
53.649
3.350.120
208
01.06.2041
23.079
30.430
140
53.649
3.327.042
209
01.07.2041
23.288
30.221
140
53.649
3.303.753
210
01.08.2041
23.500
30.009
140
53.649
3.280.253
211
01.09.2041
23.713
29.796
140
53.649
3.256.540
212
01.10.2041
23.929
29.580
140
53.649
3.232.611
213
01.11.2041
24.146
29.363
140
53.649
3.208.465
214
01.12.2041
24.366
29.144
140
53.649
3.184.099
215
01.01.2042
24.587
28.922
140
53.649
3.159.512
216
01.02.2042
24.810
28.699
140
53.649
3.134.702
217
01.03.2042
25.036
28.474
140
53.649
3.109.667
218
01.04.2042
25.263
28.246
140
53.649
3.084.404
219
01.05.2042
25.492
28.017
140
53.649
3.058.911
220
01.06.2042
25.724
27.785
140
53.649
3.033.187
221
01.07.2042
25.958
27.551
140
53.649
3.007.230
222
01.08.2042
26.193
27.316
140
53.649
2.981.036
223
01.09.2042
26.431
27.078
140
53.649
2.954.605
224
01.10.2042
26.671
26.838
140
53.649
2.927.934
225
01.11.2042
26.914
26.595
140
53.649
2.901.020
226
01.12.2042
27.158
26.351
140
53.649
2.873.862
227
01.01.2043
27.405
26.104
140
53.649
2.846.457
228
01.02.2043
27.654
25.855
140
53.649
2.818.803
229
01.03.2043
27.905
25.604
140
53.649
2.790.898
230
01.04.2043
28.158
25.351
140
53.649
2.762.740
231
01.05.2043
28.414
25.095
140
53.649
2.734.326
232
01.06.2043
28.672
24.837
140
53.649
2.705.654
233
01.07.2043
28.933
24.576
140
53.649
2.676.721
234
01.08.2043
29.196
24.314
140
53.649
2.647.525
235
01.09.2043
29.461
24.048
140
53.649
2.618.065
236
01.10.2043
29.728
23.781
140
53.649
2.588.336
237
01.11.2043
29.998
23.511
140
53.649
2.558.338
238
01.12.2043
30.271
23.238
140
53.649
2.528.067
239
01.01.2044
30.546
22.963
140
53.649
2.497.521
240
01.02.2044
30.823
22.686
140
53.649
2.466.698
241
01.03.2044
31.103
22.406
140
53.649
2.435.595
242
01.04.2044
31.386
22.123
140
53.649
2.404.209
243
01.05.2044
31.671
21.838
140
53.649
2.372.538
244
01.06.2044
31.959
21.551
140
53.649
2.340.580
245
01.07.2044
32.249
21.260
140
53.649
2.308.331
246
01.08.2044
32.542
20.967
140
53.649
2.275.789
247
01.09.2044
32.837
20.672
140
53.649
2.242.952
248
01.10.2044
33.136
20.373
140
53.649
2.209.816
249
01.11.2044
33.437
20.072
140
53.649
2.176.380
250
01.12.2044
33.740
19.769
140
53.649
2.142.640
251
01.01.2045
34.047
19.462
140
53.649
2.108.593
252
01.02.2045
34.356
19.153
140
53.649
2.074.237
253
01.03.2045
34.668
18.841
140
53.649
2.039.569
254
01.04.2045
34.983
18.526
140
53.649
2.004.586
255
01.05.2045
35.301
18.208
140
53.649
1.969.285
256
01.06.2045
35.621
17.888
140
53.649
1.933.664
257
01.07.2045
35.945
17.564
140
53.649
1.897.719
258
01.08.2045
36.271
17.238
140
53.649
1.861.447
259
01.09.2045
36.601
16.908
140
53.649
1.824.846
260
01.10.2045
36.933
16.576
140
53.649
1.787.913
261
01.11.2045
37.269
16.240
140
53.649
1.750.644
262
01.12.2045
37.607
15.902
140
53.649
1.713.037
263
01.01.2046
37.949
15.560
140
53.649
1.675.088
264
01.02.2046
38.294
15.215
140
53.649
1.636.794
265
01.03.2046
38.642
14.868
140
53.649
1.598.153
266
01.04.2046
38.993
14.517
140
53.649
1.559.160
267
01.05.2046
39.347
14.162
140
53.649
1.519.813
268
01.06.2046
39.704
13.805
140
53.649
1.480.109
269
01.07.2046
40.065
13.444
140
53.649
1.440.045
270
01.08.2046
40.429
13.080
140
53.649
1.399.616
271
01.09.2046
40.796
12.713
140
53.649
1.358.820
272
01.10.2046
41.166
12.343
140
53.649
1.317.654
273
01.11.2046
41.540
11.969
140
53.649
1.276.113
274
01.12.2046
41.918
11.591
140
53.649
1.234.196
275
01.01.2047
42.298
11.211
140
53.649
1.191.897
276
01.02.2047
42.683
10.826
140
53.649
1.149.214
277
01.03.2047
43.070
10.439
140
53.649
1.106.144
278
01.04.2047
43.462
10.047
140
53.649
1.062.682
279
01.05.2047
43.856
9.653
140
53.649
1.018.826
280
01.06.2047
44.255
9.254
140
53.649
974.571
281
01.07.2047
44.657
8.852
140
53.649
929.915
282
01.08.2047
45.062
8.447
140
53.649
884.852
283
01.09.2047
45.472
8.037
140
53.649
839.381
284
01.10.2047
45.885
7.624
140
53.649
793.496
285
01.11.2047
46.301
7.208
140
53.649
747.195
286
01.12.2047
46.722
6.787
140
53.649
700.473
287
01.01.2048
47.146
6.363
140
53.649
653.326
288
01.02.2048
47.575
5.934
140
53.649
605.751
289
01.03.2048
48.007
5.502
140
53.649
557.745
290
01.04.2048
48.443
5.066
140
53.649
509.302
291
01.05.2048
48.883
4.626
140
53.649
460.419
292
01.06.2048
49.327
4.182
140
53.649
411.092
293
01.07.2048
49.775
3.734
140
53.649
361.317
294
01.08.2048
50.227
3.282
140
53.649
311.090
295
01.09.2048
50.683
2.826
140
53.649
260.406
296
01.10.2048
51.144
2.365
140
53.649
209.263
297
01.11.2048
51.608
1.901
140
53.649
157.654
298
01.12.2048
52.077
1.432
140
53.649
105.577
299
01.01.2049
52.550
959
140
53.649
53.027
300
01.02.2049
53.027
482
140
53.649
0
Samtals
5.500.000
10.552.718
42.000
16.094.718